Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 800.6 | ||||||||||
CAPEX | (202.6) | ||||||||||
Maintenance CAPEX | (141.8) | ||||||||||
Cash Flow For Owners | 658.7 | 673.3 | 688.1 | 703.3 | 718.9 | 734.8 | 751.0 | 767.6 | 784.5 | 801.8 | 15 373.7 |