Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (162.4) | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (162.7) | (170.9) | (179.4) | (188.4) | (197.8) | (207.7) | (218.1) | (229.0) | (240.4) | (252.4) | (4 972.0) |