image
Communication Services - Entertainment - NASDAQ - US
$ 0.78
-5.51 %
$ 77.2 M
Market Cap
-11.14
P/E
INCOME STATEMENT
118 M REVENUE
18.90%
-4.67 M OPERATING INCOME
-575.59%
-12 M NET INCOME
-19.43%
EFFICIENCY
Earnings Waterfall LiveOne, Inc.
image
Revenue 118 M
Cost Of Revenue 88.2 M
Gross Profit 30.2 M
Operating Expenses 34.9 M
Operating Income -4.67 M
Other Expenses 7.3 M
Net Income -12 M

Income Statement

Millions
Mar-2024 Mar-2023 Mar-2022 Mar-2021 Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015 Apr-2014 Apr-2013 Apr-2012 Apr-2011
REVENUE
Revenue 118.4 99.6 117.0 65.2 38.7 33.7 7.2 0.2 0 7.4 7.0 0 0 14.9 K
GROSS PROFIT
Cost Of Revenue 88.2 66.8 93.0 49.0 32.8 31.2 6.7 1.1 6.34 K 1.1 1.0 0 0 0
Gross Profit 30.2 32.8 24.0 16.2 5.9 2.5 0.5 (0.9) 6.34 K 6.3 5.9 0 0 14.9 K
OPERATING INCOME
Operating Expenses 34.9 33.7 61.9 45.6 41.9 36.4 15.4 5.7 4.0 8.5 3.3 1.4 0.7 29.3 K
Selling, General and Administrative Expenses 30.1 24.2 47.8 30.3 25.4 22.0 11.4 5.3 3.6 7.9 2.6 0.7 0.7 29.3 K
Research and Development Expenses 4.7 5.1 8.1 9.7 10.8 8.0 1.6 0 0 0 0 0 0 0
Operating Income (4.7) 0.8 (37.9) (29.4) (36.0) (33.9) (14.9) (5.5) (4.0) (2.2) (3.3) (1.4) (0.7) 14.4 K
PRE-TAX INCOME
Interest Income Expense 4.4 8.4 4.1 5.3 3.7 3.1 3.9 0.5 0.2 0.1 28.6 K 17.4 K 0 0
Total Other Income (8.5) (7.8) (5.9) (12.8) (3.1) (3.6) (4.1) (8.8) 0.2 (2.7) (0.1) (0.1) 0 0
Pre-Tax Income (13.2) (10.0) (43.7) (42.2) (39.1) (37.4) (19.0) (14.2) (3.7) (4.9) (3.4) (1.5) (0.7) 14.4 K
NET INCOME
Tax Provision 0.1 65 K 0.2 (0.3) (0.2) 7 K 6 K 8.4 (0.2) 0.3 50 K 100 K 0 14.4 K
Net Income (12.0) (10.0) (43.9) (41.8) (38.9) (37.4) (23.3) (14.2) (3.7) (5.4) (3.4) (1.5) (0.7) 14.4 K
EPS 0.17 0.12 0.56 0.61 0.69 0.72 0.59 0.44 0.12 0.22 0.65 0.39 0.21 0.0052