Healthcare -
Medical - Devices - NASDAQ - US
$ 3.68
-3.91 %
$ 148 M
Market Cap
-2.39
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Pulmonx Corporation
| Revenue | 83.8 M |
| Cost Of Revenue | 21.8 M |
| Gross Profit | 62 M |
| Operating Expenses | 120 M |
| Operating Income | -57.7 M |
| Other Expenses | -1.31 M |
| Net Income | -56.4 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Revenue | 83.8 | 68.7 | 53.7 | 48.4 | 32.7 | 32.6 | 20.0 |
| GROSS PROFIT | |||||||
| Cost Of Revenue | 21.8 | 17.9 | 13.8 | 12.8 | 11.5 | 10.2 | 7.7 |
| Gross Profit | 62.0 | 50.8 | 39.9 | 35.6 | 21.2 | 22.4 | 12.3 |
| OPERATING INCOME | |||||||
| Operating Expenses | 119.7 | 112.7 | 98.5 | 82.9 | 53.5 | 40.3 | 27.3 |
| Selling, General and Administrative Expenses | 102.1 | 94.6 | 83.1 | 69.9 | 46.1 | 34.2 | 20.3 |
| Research and Development Expenses | 17.6 | 18.1 | 15.4 | 13.1 | 7.5 | 6.0 | 7.0 |
| Operating Income | (57.7) | (61.9) | (58.6) | (47.3) | (32.3) | (17.8) | (15.1) |
| PRE-TAX INCOME | |||||||
| Interest Income Expense | 3.5 | 3.2 | 1.1 | 0.8 | 3.2 | 2.3 | 2.5 |
| Total Other Income | 1.8 | 1.7 | 67 K | (1.0) | 0.3 | (2.5) | (3.4) |
| Pre-Tax Income | (55.9) | (60.3) | (58.6) | (48.3) | (32.0) | (20.3) | (18.5) |
| NET INCOME | |||||||
| Tax Provision | 0.5 | 0.6 | 0.4 | 0.3 | 0.2 | 0.4 | 12 K |
| Net Income | (56.4) | (60.8) | (58.9) | (48.7) | (32.2) | (20.7) | (18.5) |
| EPS | 1.44 | 1.6 | 1.59 | 1.35 | 0.9 | 0.58 | 0.89 |