Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.1) | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (44.6) | (60.2) | (81.3) | (109.7) | (148.1) | (200.0) | (269.9) | (364.4) | (492.0) | (664.1) | (16 818.9) |