Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 140.9 | ||||||||||
CAPEX | (21.0) | ||||||||||
Maintenance CAPEX | (14.7) | ||||||||||
Cash Flow For Owners | 126.2 | 145.5 | 167.7 | 193.4 | 223.0 | 257.1 | 296.4 | 341.8 | 394.1 | 454.4 | 9 827.2 |