image
Healthcare - Biotechnology - NASDAQ - CN
$ 0.95
-4.85 %
$ 18.1 M
Market Cap
-0.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LSB stock under the worst case scenario is HIDDEN Compared to the current market price of 0.95 USD, LakeShore Biopharma Co., Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LSB stock under the base case scenario is HIDDEN Compared to the current market price of 0.95 USD, LakeShore Biopharma Co., Ltd is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one LSB stock under the best case scenario is HIDDEN Compared to the current market price of 0.95 USD, LakeShore Biopharma Co., Ltd is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LSB

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
573 M REVENUE
-16.56%
-446 M OPERATING INCOME
-219.86%
-433 M NET INCOME
-197.96%
-295 M OPERATING CASH FLOW
-61.80%
-44.3 M INVESTING CASH FLOW
22.34%
205 M FINANCING CASH FLOW
-35.34%
136 M REVENUE
-19.67%
-181 M OPERATING INCOME
-115.25%
-181 M NET INCOME
-133.72%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet LakeShore Biopharma Co., Ltd
image
Current Assets 903 M
Cash & Short-Term Investments 246 M
Receivables 447 M
Other Current Assets 210 M
Non-Current Assets 610 M
Long-Term Investments 0
PP&E 481 M
Other Non-Current Assets 129 M
16.28 %29.55 %13.86 %31.77 %8.54 %Total Assets$1.5b
Current Liabilities 802 M
Accounts Payable 67.8 M
Short-Term Debt 324 M
Other Current Liabilities 411 M
Non-Current Liabilities 126 M
Long-Term Debt 101 M
Other Non-Current Liabilities 24.8 M
7.30 %34.89 %44.27 %10.86 %Total Liabilities$927.8m
EFFICIENCY
Earnings Waterfall LakeShore Biopharma Co., Ltd
image
Revenue 573 M
Cost Of Revenue 118 M
Gross Profit 456 M
Operating Expenses 902 M
Operating Income -446 M
Other Expenses -12.4 M
Net Income -433 M
600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)573m(118m)456m(902m)(446m)12m(433m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.48% GROSS MARGIN
79.48%
-77.75% OPERATING MARGIN
-77.75%
-75.59% NET MARGIN
-75.59%
-74.07% ROE
-74.07%
-28.65% ROA
-28.65%
-41.04% ROIC
-41.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LakeShore Biopharma Co., Ltd
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -433 M
Depreciation & Amortization 42.2 M
Capital Expenditures -44.3 M
Stock-Based Compensation 9.79 M
Change in Working Capital -45.8 M
Others 193 M
Free Cash Flow -339 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LakeShore Biopharma Co., Ltd
image
LSB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership LakeShore Biopharma Co., Ltd
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
LSB Industries, Inc. to Participate in UBS Energy Transition and Decarbonization Conference on Wednesday, May 14th OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (NYSE: LXU) (“LSB” or the “Company”), today announced that its Vice President of Clean Energy, Jakob Krummenacher, will participate in the UBS Energy Transition and Decarbonization Conference in New York City on Wednesday, May 14th. Mr. Krummenacher will be available for one-on-one meetings all day at the conference. Additionally, Mr. Krummenacher will be participating in a panel discussion, “Scaling Carbon Capture Solutions Across Industry”. businesswire.com - 1 month ago
LSB Industries, Inc. Reports Operating Results for the 2025 First Quarter OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (NYSE: LXU) (“LSB,” “we,” “us,” “our,” or the “Company”) today announced results for the first quarter ended March 31, 2025. First Quarter 2025 Results and Recent Highlights Net sales of $143.4 million compared to $138.2 million in the first quarter of 2024 Net loss of $1.6 million compared to a net income of $5.6 million in the first quarter of 2024 Diluted EPS of $(0.02) compared to $0.08 for the first quarter of 2024 Adjusted EBITDA(1) of. businesswire.com - 1 month ago
LakeShore Biopharma Announces the Official Launch of a Novel Packaging Solution for YSJA™ Rabies Vaccine (Vero Cell) Revolutionizing Vaccination Safety with Needle-Free Reconstitution Technology BEIJING , April 23, 2025 /PRNewswire/ -- On April 18, 2025, LakeShore Biopharma Co., Ltd. (Nasdaq: LSB) ("LakeShore Biopharma" or the "Company") successfully held the 2025 CSO ("Contract Sales Organization") Annual Meeting and the launch meeting of YSJA™ rabies vaccine (Vero cell) novel packaging solution (liquid drug transfer device) in Changsha, Hunan Province. prnewswire.com - 1 month ago
LSB Industries, Inc. Schedules 2025 First Quarter Results Release for Tuesday, April 29th and Conference Call for Wednesday, April 30th OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (“LSB”) (NYSE: LXU), today announced that it will release its financial results for the first quarter ended March 31, 2025 on Tuesday, April 29, 2025 after the close of the stock market. LSB's management will host a conference call on Wednesday, April 30, 2025 at 10:00 am ET / 9:00 am CT to discuss these results. Participating in the call will be Chairman, President & Chief Executive Officer, Mark Behrman, Executive Vice President & C. businesswire.com - 2 months ago
LSB Industries, Inc. Appoints Riccardo Bertocco as an Independent Member of the Board of Directors OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (NYSE: LXU) (“LSB” or the “Company”), today announced that it has appointed Riccardo Bertocco as an independent member of the Board of Directors (“the Board”) of the Company effective April 9, 2025. Mr. Bertocco will stand for direct election by shareholders for the first time at the annual meeting of stockholders on May 15, 2025 (the “2025 Annual Meeting”). Mr. Bertocco has worked extensively in management consulting for more than 25 years,. businesswire.com - 2 months ago
LSB Industries, Inc. Reports Operating Results for the 2024 Fourth Quarter and Full Year and Provides Product Sales Volume Outlook for 2025 OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (NYSE: LXU) (“LSB,” “we,” “us,” “our,” or the “Company”) today announced results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter 2024 Results and Recent Highlights Net sales of $134.9 million compared to $132.6 million in the fourth quarter of 2023 Net loss of $9.1 million compared to a net loss of $5.3 million in the fourth quarter of 2023; the fourth quarter 2024 net loss included approximately $17.1 million of. businesswire.com - 3 months ago
LSB Industries, Inc. Schedules 2024 Fourth Quarter and Full Year Financial Results Release for Wednesday, February 26th and Conference Call for Thursday, February 27th OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (“LSB”) (NYSE: LXU), today announced that it will release its financial results for the fourth quarter and full year ended December 31, 2024 on Wednesday, February 26, 2025 after the close of the stock market. LSB's management will host a conference call on Thursday, February 27, 2025 at 10:00 am ET / 9:00 am CT to discuss these results. Participating in the call will be Chairman, President & Chief Executive Officer, Mark Behrman, Executi. businesswire.com - 4 months ago
LakeShore Biopharma Reports Unaudited Financial Results for the First Half of Fiscal Year 2025 and Updates Full-Year Guidance Achieved total revenue of RMB 371.9 million, reflecting a growth of 36.2% YoY Achieved gross profit of RMB 307.3 million, a growth of 39.1% YoY Gross margin increased to 82.6% from 80.9% in the same period of FY2024 Total operating expenses decreased to RMB 276.4 million, down 31.6% YoY Recorded net income of RMB 20.6 million, and adjusted net income[1] (Non-GAAP) of RMB 30.4 million, compared to net loss and adjusted net loss[1] (Non-GAAP) of RMB 174.5 million in the same period of FY2024 BEIJING , Dec. 19, 2024 /PRNewswire/ -- LakeShore Biopharma Co., Ltd. (Nasdaq: LSB) ("LakeShore" or the "Company"), a global biopharmaceutical company dedicated to discovering, developing, manufacturing, and delivering new generations of vaccines and therapeutic biologics for infectious diseases and cancer, today announced its financial results for the first six months ended September 30, 2024 ("FY2025H1"). prnewswire.com - 5 months ago
LakeShore Biopharma Provides Update on Ongoing Criminal Investigation Involving Former Chairman in China BEIJING, Dec. 12, 2024 (GLOBE NEWSWIRE) -- LakeShore Biopharma Co., Ltd. (Nasdaq: LSB) (“LakeShore Biopharma” or the “Company”), a leading global biopharmaceutical company focused on the innovation and production of vaccines and therapeutic biologics for infectious diseases and cancer, today announced that the Shenyang Municipal Public Security Bureau in China (the “Bureau”) has initiated criminal investigations into actions taken by former chairman of the board of directors Yi Zhang (“Former Chairman”). globenewswire.com - 6 months ago
LSB Industries Announces Publication of 2023 Sustainability Report OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (“LSB” or “the Company”), (NYSE: LXU) today announced the publication of its 2023 Sustainability Report, highlighting the Company's progress in advancing its sustainability efforts. LSB remains focused on its vision of being a leader in the clean energy transition through the production and delivery of low carbon products to multiple end markets. Additionally, the Company prioritizes its involvement in activities that support the long-term su. businesswire.com - 6 months ago
LSB Industries, Inc. Appoints John Chandler as an Independent Member of the Board of Directors OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (“LSB” or “the Company”), (NYSE: LXU) today announced that it has appointed John Chandler as an independent member of the Board of Directors (the “Board”) effective November 7, 2024. Mr. Chandler was also appointed to the audit committee of the Board. Mr. Chandler has more than 30 years of experience in the energy industry, predominantly in financial leadership and business development roles. Most recently, he served as Chief Financial Office. businesswire.com - 7 months ago
LSB Industries, Inc. Reports Operating Results for the 2024 Third Quarter OKLAHOMA CITY--(BUSINESS WIRE)--LSB Industries, Inc. (NYSE: LXU) (“LSB” or the “Company”) today announced results for the third quarter ended September 30, 2024. Third Quarter 2024 Results and Recent Highlights Net sales of $109.2 million compared to $114.3 million in the third quarter of 2023 Net loss of $25.4 million compared to a net loss of $7.7 million in the third quarter of 2023; the third quarter 2024 net loss included approximately $16.3 million of turnaround costs and approximately $5. businesswire.com - 7 months ago
8. Profile Summary

LakeShore Biopharma Co., Ltd LSB

image
COUNTRY CN
INDUSTRY Biotechnology
MARKET CAP $ 18.1 M
Dividend Yield 0.00%
Description LakeShore Biopharma Co., Ltd, a biopharmaceutical company, engages in discovering, developing, manufacturing, and commercializing of vaccines and therapeutic biologics for infectious diseases and cancer. The company develops a proprietary PIKA immunomodulating technology platform and a series of product targeting PIKA rabies vaccine, PIKA recombinant COVID-19 vaccine, and PIKA YS-ON-001. It operates in China, the United States, Singapore, the United Arab Emirates, and the Philippines. The company was formerly known as YS Biopharma Co., Ltd. and changed its name to LakeShore Biopharma Co., Ltd in May 2024. LakeShore Biopharma Co., Ltd was founded in 2002 and is based in Beijing, China.
Contact Building No. 2, Beijing, 102629 https://www.ysbiopharm.com
IPO Date Aug. 5, 2021
Employees 758
Officers Ms. Rui Yu M.B.A., M.S. Chief Financial Officer & Director Dr. Yuan Liu Ph.D. Head of Vaccine Research Mr. Wang Xu Chief Executive Officer & Director Dr. Zenaida Reynoso Mojares M.D. Chief Medical Officer Ms. Zhiyuan Ran Head of Medical & Marketing Department Dr. Hui Shao C.F.A., M.B.A., Ph.D. President, Chief Business Officer & Vice Chairman