Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.0 | ||||||||||
CAPEX | (21.0) | ||||||||||
Maintenance CAPEX | (14.7) | ||||||||||
Cash Flow For Owners | 24.3 | 26.3 | 28.6 | 31.1 | 33.7 | 36.6 | 39.8 | 43.2 | 46.9 | 51.0 | 1 038.2 |