Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.0 | ||||||||||
CAPEX | (21.0) | ||||||||||
Maintenance CAPEX | (14.7) | ||||||||||
Cash Flow For Owners | 24.3 | 26.5 | 28.8 | 31.4 | 34.3 | 37.4 | 40.8 | 44.5 | 48.5 | 52.9 | 1 081.0 |