Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 102.5 | ||||||||||
CAPEX | (8.6) | ||||||||||
Maintenance CAPEX | (6.0) | ||||||||||
Cash Flow For Owners | 96.4 | 101.3 | 106.3 | 111.6 | 117.2 | 123.1 | 129.2 | 135.7 | 142.5 | 149.6 | 2 946.8 |