Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 102.5 | ||||||||||
CAPEX | (8.6) | ||||||||||
Maintenance CAPEX | (6.0) | ||||||||||
Cash Flow For Owners | 96.4 | 106.2 | 117.0 | 128.8 | 141.8 | 156.2 | 172.0 | 189.4 | 208.6 | 229.8 | 4 746.2 |