image
LivaNova PLC LIVN
Healthcare - Medical - Devices - NASDAQ - GB
Watchlist
$ 43.5
-3.09 %
$ 2.36 B
Market Cap
30.31
P/E
BALANCE SHEET
2.51 B ASSETS
3.16%
Growth Rates
1Year 3.16%
3Years 4.43%
5Years 0.77%
7Years 0.01%
10Years 23.89%
1.19 B LIABILITIES
2.97%
Growth Rates
1Year 2.97%
3Years 9.38%
5Years 2.90%
7Years 8.08%
10Years 42.20%
1.32 B EQUITY
3.34%
Growth Rates
1Year 3.34%
3Years 0.66%
5Years -0.93%
7Years -4.45%
10Years 17.68%
BALANCE SHEET DECOMPOSITION
Balance Sheet LivaNova PLC
image
Current Assets 1.13 B
Cash & Short-Term Investments 429 M
Receivables 224 M
Other Current Assets 475 M
Non-Current Assets 1.38 B
Long-Term Investments 25.1 M
PP&E 0
Other Non-Current Assets 1.35 B
17.11 %8.93 %18.94 %54.03 %Total Assets$2.5b
Current Liabilities 392 M
Accounts Payable 69.7 M
Short-Term Debt 87 M
Other Current Liabilities 235 M
Non-Current Liabilities 794 M
Long-Term Debt 590 M
Other Non-Current Liabilities 204 M
5.88 %7.34 %19.84 %49.72 %17.22 %Total Liabilities$1.2b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Apr-2015 Apr-2013 Apr-2012 Apr-2011 Apr-2010 Apr-2009 Apr-2008 Apr-2007 Apr-2006 Apr-2005 Apr-2004 Apr-2003 Apr-2002 Apr-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993
ASSETS
Cash & Cash Equivalents 428.9 266.5 214.2 208.0 252.8 61.1 47.2 93.6 39.8 112.6 103.3 120.7 96.7 89.3 59.2 66.2 91.1 84.8 92.4 38.7 58.4 43.6 38.2 55.5 15.0 1.6 1.7 0.8 2.1 8.9 4.6 8.4
Short Term Investments 0 0 0 0 0 0 61.7 0 0 0 0.2 0.9 0.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 15.5 14.1 18.2 21.2 17.3 9.2 5.1 4.9 4.7 2.9 2.0 2.0 2.9 2.2 2.1 2.6 3.0 2.5 2.8 2.3 2.0 1.7 1.4 1.2 1.3 1.2 1.0 0.8 0.9 0.7
Inventory 7.6 9.9 11.8 6.8 4.1 5.0 5.2 6.5 6.2 6.0 5.7 8.4 8.0 8.2 7.6 6.8 5.8 4.5 3.6 3.0 2.0 2.5 2.4 2.4 2.0 1.7 1.5 1.0 0.9 0.6
Other Current Assets 1.7 2.7 2.7 1.9 2.8 3.6 3.5 3.5 1.2 0.5 1.0 1.5 1.7 1.2 1.4 1.7 1.3 0.9 0.8 0.7 0.7 0.8 0.6 0.5 0.4 0.4 0.3 0.3 0.2 0.3
Total Current Assets 56.4 70.4 43.0 60.7 66.1 76.7 89.5 22.5 26.5 22.0 15.4 19.8 16.0 16.5 14.9 13.2 12.1 11.5 10.2 7.3 7.0 5.2 4.7 4.7 3.9 3.7 3.0 2.1 2.1 1.7
PP&E 6.7 7.1 7.6 6.9 7.2 7.6 5.8 6.4 6.4 6.8 6.9 7.1 7.2 7.2 7.4 8.8 7.1 3.4 3.2 2.6 2.1 1.9 1.6 1.5 1.6 1.4 2.2 1.4 1.4 1.3
Intangible Assets 0 0 0 0 0 0 6 K 1.7 1.7 1.8 1.9 2.1 2.2 2.3 3.2 4.9 5.2 3.9 3.3 1.8 1.6 1.7 1.8 1.8 1.9 1.9 5.0 0.3 0.3 0.3
Goodwill 0 0 0 0 0 0 0.2 0.2 0.2 0.2 0 0 0 0 54 K 0 0 0 0 0 0 0 0 0 0 0 4.12 K 40 K 62.7 K 0.3
Long Term Investments 0 0 0 0 0 0 (0.1) (0.2) 0 0.1 (3.8) 0.1 0 0 0 0 (530.9) (8.2) 0 0 0 0 0 0 0 0 0.1 7.15 K 7.1 K 7.7 K
Other Long Term Assets 1.7 1.7 1.2 1.1 0.8 0.4 0.1 0.2 0.2 0.4 0.4 0.7 1.0 0.8 0.7 0.5 1.3 44.4 K 21.2 K 21.2 K 0.3 0.4 0.5 0.5 0.6 0.3 0.4 7.15 K 7.1 K 98.7 K
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 64.8 79.2 51.8 68.7 74.1 84.7 95.6 31.0 35.1 31.4 24.8 33.2 28.2 28.2 27.8 27.6 25.8 18.8 16.7 11.8 11.0 9.2 8.5 8.6 7.9 7.3 10.7 3.8 3.9 3.6
LIABILITIES
Accounts Payable 2.6 2.7 2.7 2.6 1.5 2.4 1.4 1.6 1.6 1.2 1.6 1.1 0.8 1.1 1.0 0.6 1.3 0.8 0.9 0.9 0.6 0.7 0.5 0.4 0.4 0.4 0.4 0.4 0.8 0.9
Short Term Debt 0.4 0.4 0.5 0.6 0.7 0.5 0 0.2 0.2 0.2 0.2 72 K 0.1 0.1 0.1 1.1 0.2 0 0.2 0.3 31.7 K 35.3 K 0.6 0.7 0.6 0.7 0.6 0.8 0.2 0.2
Other Current Liabilities 7.8 9.2 13.6 9.6 6.3 7.9 6.3 4.2 3.4 2.7 2.0 1.8 1.0 1.2 1.0 0.8 (77.1) 0.8 0.8 0.5 0.6 0.7 0.6 0.5 0.5 0.3 0.4 0.3 0.4 1.5
Total Current Liabilities 10.7 12.7 11.8 13.2 9.2 12.2 7.7 6.0 5.3 4.1 3.8 2.9 1.9 2.4 2.1 2.5 2.3 1.7 2.1 1.8 1.4 1.4 1.6 1.6 1.5 1.3 1.4 1.5 1.4 2.5
Long Term Debt 33.9 38.1 0.5 18 K 0.3 0.7 0.1 2.6 2.8 3.1 3.2 3.2 3.3 3.6 3.9 4.0 4.1 0 0 0 0.3 0.4 0.4 0 0 0 11.2 K 74.1 K 0.5 0.6
Deferred Tax Income 0 0 0 0 0 0 0.1 0.4 0.6 0.6 0.6 0 0 0 0 (0.5) 0.5 8.19 K 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 4.8 0.2 0.2 0.2 0.2 0.5 0 20 K 0.2 0.3 3.2 5.7 85 K 0.1 0 0 (0.5) 81.8 K 0.4 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 50.5 52.3 14.0 14.7 10.3 13.4 7.8 9.0 8.9 8.0 20.1 11.8 5.3 6.1 6.0 6.4 7.0 2.0 2.5 1.8 1.8 1.8 2.0 1.6 1.5 1.3 1.4 1.6 1.9 3.2
EQUITY
Common Stock 38 K 35 K 35 K 34 K 34 K 34 K 34 K 33 K 31 K 27 K 18 K 18 K 18 K 18 K 18 K 17 K 16.8 K 15.5 K 15.2 K 14.1 K 13.9 K 16.6 K 13.3 K 13.3 K 13.8 K 14.1 K 14.8 K 0.1 0.1 64.7 K
Retained Earnings (77.9) (54.4) (35.7) (12.6) 2.6 14.5 35.5 (28.5) (23.4) (19.5) (27.8) (9.6) (2.6) (3.3) (3.4) (1.8) (4.0) (5.7) (8.1) (10.7) (11.1) (12.7) (13.3) (12.8) (13.6) (14.1) (11.9) (10.9) (11.0) (11.2)
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 0 (6.4) (6.7) (7.3) (6.9) (6.3) (5.7) (5.5) (5.0) 0 89 K 88.5 K (3.0) (2.4) (1.9) (1.6) (1.3) (1.1) (0.9) (0.7) (0.5) 2 K 0 0 0
Total Equity 14.3 26.9 37.8 54.0 63.9 71.3 87.8 22.0 26.2 23.4 4.7 21.3 22.9 22.1 21.8 21.2 18.8 16.8 14.2 9.9 9.3 7.4 6.5 7.0 6.4 6.0 9.3 2.2 2.0 0.4
Total Liabilities and Equity 64.8 79.2 51.8 68.7 74.1 84.7 95.6 31.0 35.1 31.4 24.8 33.2 28.2 28.2 27.8 27.6 25.8 18.8 16.7 11.8 11.0 9.2 8.5 8.6 7.9 7.3 10.7 3.8 3.9 3.6
SHARES OUTSTANDING
Common Shares Outstanding 35.5 34.6 34.5 34.3 34.2 34.1 33.2 31.4 27.4 24.3 17.7 17.5 17.6 17.6 17.4 16.9 16.1 15.3 14.5 13.9 13.7 13.6 13.2 13.4 13.9 13.9 13.9 8.2 7.7 4.4