Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (16.9) | ||||||||||
CAPEX | (40.5) | ||||||||||
Maintenance CAPEX | (28.4) | ||||||||||
Cash Flow For Owners | (45.2) | (61.1) | (82.5) | (111.3) | (150.3) | (202.9) | (273.9) | (369.8) | (499.2) | (673.9) | (17 066.2) |