Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 107.5 | ||||||||||
CAPEX | (47.2) | ||||||||||
Maintenance CAPEX | (33.1) | ||||||||||
Cash Flow For Owners | 74.4 | 77.4 | 80.5 | 83.8 | 87.2 | 90.7 | 94.4 | 98.2 | 102.2 | 106.3 | 2 075.7 |