Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 107.5 | ||||||||||
CAPEX | (47.2) | ||||||||||
Maintenance CAPEX | (33.1) | ||||||||||
Cash Flow For Owners | 74.4 | 77.5 | 80.8 | 84.2 | 87.8 | 91.5 | 95.4 | 99.4 | 103.6 | 108.0 | 2 112.0 |