Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 36.0 | ||||||||||
CAPEX | (9.2) | ||||||||||
Maintenance CAPEX | (6.4) | ||||||||||
Cash Flow For Owners | 29.5 | 30.7 | 31.8 | 33.0 | 34.3 | 35.5 | 36.9 | 38.3 | 39.7 | 41.2 | 802.2 |