Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 599.0 | ||||||||||
CAPEX | (116.6) | ||||||||||
Maintenance CAPEX | (81.6) | ||||||||||
Cash Flow For Owners | 517.4 | 537.8 | 559.1 | 581.3 | 604.3 | 628.2 | 653.1 | 678.9 | 705.8 | 733.8 | 14 309.3 |