image
Liberty Broadband Corporation LBRDK
Communication Services - Telecommunications Services - NASDAQ - US
Watchlist
$ 88.32
-1.56 %
$ 12.6 B
Market Cap
16.27
P/E
INCOME STATEMENT
981 M REVENUE
6.52%
Growth Rates
1Year 6.52%
3Years 168.45%
5Years 113.23%
7Years 64.12%
10Years 28.92%
73 M OPERATING INCOME
-94.31%
Growth Rates
1Year -94.31%
3Years -51.90%
5Years 51.86%
7Years 27.41%
10Years 95.88%
688 M NET INCOME
-45.27%
Growth Rates
1Year -45.27%
3Years 20.05%
5Years 57.96%
7Years -4.03%
10Years 33.87%
EFFICIENCY
Earnings Waterfall Liberty Broadband Corporation
image
Revenue 981 M
Cost Of Revenue 245 M
Gross Profit 736 M
Operating Expenses 663 M
Operating Income 73 M
Other Expenses -615 M
Net Income 688 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 981.0 921.0 988.0 50.7 14.9 22.3 13.1 30.6 91.2 69.0 77.4 83.1 1 136.9
GROSS PROFIT
Cost Of Revenue 245.0 281.0 329.0 58 K 0.1 0.3 26.9 18.7 6 515.0 0.5 16.0 9.2 433.5
Gross Profit 736.0 640.0 659.0 50.6 14.8 21.9 (13.8) 11.8 (6 423.8) 68.6 61.4 73.9 703.5
OPERATING INCOME
Operating Expenses 663.0 947.0 991.0 110.4 44.1 34.3 38.6 51.7 72.0 82.8 77.5 75.2 503.5
Selling, General and Administrative Expenses 433.0 432.0 442.0 74.7 32.8 23.5 24.1 34.7 42.8 47.8 34.1 24.4 29.3
Research and Development Expenses 0 0 0 0 0 6.0 8.2 10.2 17.0 18.5 15.6 15.8 21.9
Operating Income 73.0 1 284.0 1 197.0 656.0 258.5 (12.0) (25.5) (21.2) 59.0 (43.0) 88 K 7.9 640.4
PRE-TAX INCOME
Interest Income Expense 206.0 133.0 117.0 28.2 25.2 23.3 19.6 15.0 7.4 1.1 0 0 0
Total Other Income 815.0 1 573.0 1 048.0 420.7 184.4 103.9 2 476.1 1 496.8 (129.0) (159.3) (64.3) 62.9 0.6
Pre-Tax Income 888.0 1 534.0 950.0 361.2 155.2 91.9 2 450.6 1 475.7 (70.1) (202.3) (64.4) 70.8 641.0
NET INCOME
Tax Provision 200.0 277.0 218.0 (36.4) 37.9 21.9 416.9 558.4 (19.9) (67.7) (22.7) 26.9 32.6
Net Income 688.0 1 257.0 732.0 398.0 117.2 70.0 2 033.7 917.3 (50.2) (134.6) (41.7) 44.2 607.4
EPS 4.68 8.01 3.97 2.18 0.65 0.39 11.2 6.03 0.49 1.53 0.47 0.49 20.4