Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 232.7 | ||||||||||
CAPEX | (71.9) | ||||||||||
Maintenance CAPEX | (50.3) | ||||||||||
Cash Flow For Owners | 182.4 | 197.1 | 212.9 | 230.0 | 248.4 | 268.4 | 289.9 | 313.2 | 338.4 | 365.6 | 7 407.9 |