Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 232.7 | ||||||||||
CAPEX | (71.9) | ||||||||||
Maintenance CAPEX | (50.3) | ||||||||||
Cash Flow For Owners | 182.4 | 196.3 | 211.2 | 227.2 | 244.4 | 263.0 | 283.0 | 304.4 | 327.6 | 352.4 | 7 113.1 |