image
Consumer Defensive - Packaged Foods - NASDAQ - US
$ 180.75
-1.86 %
$ 4.98 B
Market Cap
31.27
P/E
BALANCE SHEET
1.22 B ASSETS
9.84%
297 M LIABILITIES
18.33%
926 M EQUITY
7.36%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Lancaster Colony Corporation
image
Current Assets 444 M
Cash & Short-Term Investments 163 M
Receivables 95.6 M
Other Current Assets 185 M
Non-Current Assets 763 M
Long-Term Investments 0
PP&E 533 M
Other Non-Current Assets 230 M
Current Liabilities 184 M
Accounts Payable 119 M
Short-Term Debt 12.3 M
Other Current Liabilities 52.8 M
Non-Current Liabilities 97.2 M
Long-Term Debt 45.3 M
Other Non-Current Liabilities 51.9 M

Balance Sheet

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993 Jun-1992 Jun-1991 Jun-1990 Jun-1989 Jun-1988 Jun-1987 Jun-1986
ASSETS
Cash & Cash Equivalents 163.4 88.5 60.3 188.1 198.3 196.3 205.8 143.1 118.1 182.2 211.5 123.4 191.6 132.3 100.9 38.5 19.4 8.3 6.0 113.3 178.5 142.8 83.4 4.9 2.7 18.9 23.2 32.1 4.7 8.2 30.4 16.5 7.4 5.3 0.7 3.2 4.0 2.2 3.5
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35.8 71.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 95.6 115.0 135.5 97.9 86.6 75.7 73.0 69.9 66.0 62.4 57.8 70.4 73.3 63.8 67.8 61.2 59.4 92.6 109.0 100.4 94.6 88.6 109.3 107.9 119.0 123.3 99.9 102.5 105.4 88.4 80.7 68.0 64.8 62.8 68.6 69.3 68.6 60.3 61.1
Inventory 173.3 158.3 144.7 121.9 85.0 86.1 90.9 76.4 76.1 77.9 74.5 109.2 109.7 111.9 121.5 102.5 120.3 149.7 161.9 164.4 155.1 159.4 148.3 184.4 175.5 169.4 175.2 161.3 151.6 141.9 117.6 95.2 92.7 95.0 109.5 98.9 94.5 92.0 97.0
Other Current Assets 11.7 12.8 11.3 15.7 15.7 10.5 9.3 11.7 7.6 7.7 23.4 30.7 17.1 25.3 27.2 20.7 34.5 28.2 56.7 25.1 22.8 23.5 25.1 20.4 18.8 16.8 13.2 12.9 11.6 11.3 9.1 8.5 7.3 5.3 3.9 1.0 1.5 2.6 1.2
Total Current Assets 444.0 374.5 351.8 423.5 385.6 368.6 378.9 301.1 267.8 343.0 367.3 326.1 391.7 333.2 317.4 222.8 233.7 278.9 338.8 474.4 451.0 414.4 366.1 317.6 315.9 328.4 311.5 308.8 273.3 249.8 237.8 188.2 172.2 168.4 182.7 172.4 168.6 157.1 162.8
PP&E 532.8 506.9 451.4 364.6 293.3 247.0 190.8 180.7 169.6 172.3 168.7 189.7 184.1 185.3 166.1 170.9 179.6 208.4 187.3 154.1 159.5 161.1 165.9 173.2 172.4 175.6 170.8 151.3 139.1 113.2 101.6 98.6 99.5 98.1 101.4 97.7 98.3 99.7 93.7
Intangible Assets 0 4.8 32.3 58.8 65.2 70.3 56.2 60.2 44.9 47.8 5.4 6.3 7.3 8.3 9.5 10.7 11.8 13.1 4.4 84.2 84.6 75.6 72.7 0 34.6 35.8 37.0 19.8 20.7 0 0 0 0 0 0 0 0 0 0
Goodwill 208.4 208.4 208.4 208.4 208.4 208.4 168.0 168.0 143.8 143.8 89.8 89.8 89.8 89.8 89.8 89.8 89.8 89.6 79.2 0 0 0 0 73.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 (47.3) 0 (38.7) (34.2) (22.9) (241.0) (253.4) (210.1) (212.0) (118.6) (119.3) (114.2) (123.5) (126.6) (121.2) (34.5) (28.2) (26.0) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 21.7 18.4 7.6 46.0 40.9 11.1 234.8 234.6 197.3 199.6 102.7 104.2 106.8 103.6 103.0 104.8 5.2 8.5 18.3 18.6 17.7 16.6 14.0 7.8 9.0 10.2 10.1 4.5 2.3 16.9 16.0 15.3 18.3 20.5 24.4 19.6 19.4 18.2 6.9
Other Assets 15.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 1 222.5 1 113.0 1 090.4 1 101.3 993.4 905.4 804.5 716.4 634.7 714.9 638.6 620.0 682.6 622.1 586.5 498.5 520.2 598.5 628.0 731.3 712.9 667.7 618.7 571.9 531.8 550.0 529.4 484.4 435.4 379.9 355.4 302.1 290.0 287.0 308.5 289.7 286.3 275.0 263.4
LIABILITIES
Accounts Payable 118.8 111.8 115.0 110.3 71.4 76.7 58.0 41.4 39.9 38.8 37.9 41.9 40.7 42.6 41.9 41.2 46.0 48.4 46.4 51.0 47.4 42.0 43.3 41.6 43.7 45.7 41.8 33.2 34.3 26.3 31.1 26.3 26.5 23.9 32.9 0 0 0 0
Short Term Debt 12.3 10.8 11.4 9.4 7.3 0 0 0 0 0 0 0 0 0 0 0 0 42.5 0 0 0 0 0 6.4 8.8 25.5 0.5 0.5 0.6 1.0 1.3 1.8 15.6 29.4 46.0 45.6 40.5 32.1 29.5
Other Current Liabilities 50.0 44.2 37.6 52.5 46.1 41.8 34.5 34.0 31.8 34.6 29.9 33.7 30.4 32.1 36.0 33.4 42.8 50.9 57.1 52.8 45.3 42.9 46.0 44.3 44.0 45.0 34.2 40.0 34.5 33.2 41.9 33.4 33.1 21.5 27.9 47.4 48.4 49.6 52.2
Total Current Liabilities 184.0 168.8 165.6 173.9 126.3 119.7 93.8 76.6 73.0 74.6 69.1 77.2 72.7 76.2 78.0 74.6 88.7 141.8 103.5 103.8 92.7 84.9 89.3 92.3 96.5 116.2 76.5 73.7 69.4 60.5 74.3 61.5 75.2 74.8 106.8 93.0 88.9 81.7 81.7
Long Term Debt 45.3 19.2 24.8 23.9 19.5 0 0 0 0 0 0 0 0 0 0 0 55.0 0 0 0 0 0 0 1.1 3.0 3.6 29.1 30.7 31.2 31.8 32.9 34.6 40.0 57.2 60.2 45.3 49.5 52.1 58.0
Deferred Tax Income 0 48.2 39.8 40.0 35.2 23.8 18.1 26.4 23.0 37.2 19.7 19.2 14.1 14.7 23.6 4.6 2.7 1.7 8.4 9.2 11.8 7.3 12.2 11.3 10.0 8.3 5.9 4.1 3.5 2.2 3.3 5.1 6.9 7.7 12.6 13.9 13.8 13.5 8.9
Other Liabilities 51.9 62.8 55.3 60.3 64.3 58.8 58.4 63.8 26.7 59.4 41.0 22.4 31.6 13.6 19.1 16.7 14.5 10.7 21.7 30.5 21.6 27.8 15.9 7.3 6.8 7.0 7.3 7.9 7.7 8.3 8.1 8.9 8.5 7.9 0 100 K 0 0 0
Total Liabilities 296.7 250.7 245.7 258.1 210.1 178.5 152.2 140.4 121.1 134.0 110.0 118.7 118.4 104.5 101.5 95.9 161.0 154.2 133.6 143.6 126.1 120.1 117.4 112.0 116.4 135.1 118.8 116.4 111.8 102.8 118.6 110.1 130.6 147.6 179.6 152.1 152.2 147.3 148.6
EQUITY
Common Stock 153.6 143.9 137.8 128.6 125.2 122.8 119.2 115.2 110.7 107.8 104.8 102.6 100.0 97.2 94.9 89.0 82.7 81.7 78.0 73.8 69.8 65.9 61.9 55.2 52.1 50.9 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings 1 564.6 1 504.0 1 485.0 1 482.2 1 421.1 1 359.8 1 279.3 1 206.7 1 150.3 1 219.1 1 167.2 1 139.2 1 208.0 1 150.7 1 080.0 998.5 941.2 937.4 925.4 944.2 885.2 836.9 752.5 686.7 622.7 548.1 477.6 404.8 337.2 280.5 226.4 179.8 144.9 122.3 111.2 104.0 90.6 100.8 88.4
Other Accumulative Comprehensive Income/Loss (8.6) (9.4) (11.2) (8.3) (12.1) (10.3) (8.3) (8.9) (11.3) (10.1) (8.1) (8.4) (12.2) (7.0) (9.8) (9.1) (5.8) (5.2) (5.3) (10.9) (5.5) (9.2) (2.8) 99 K 0.1 100 K (203.3) (186.0) (177.8) (169.3) (163.1) (151.2) (139.5) (127.6) (115.6) (109.0) (97.7) (87.2) (82.6)
Total Equity 925.8 862.3 844.7 843.1 783.3 726.9 652.3 576.0 513.6 580.9 528.6 501.2 564.3 517.5 484.9 402.6 359.2 444.3 494.4 587.7 586.8 547.7 501.3 459.9 415.5 414.9 410.6 368.0 323.6 277.1 236.8 192.0 159.4 139.4 128.9 137.6 134.1 127.7 114.8
Total Liabilities and Equity 1 250.8 1 113.0 1 090.4 1 101.3 993.4 905.4 804.5 716.4 634.7 714.9 638.6 620.0 682.6 622.1 586.5 498.5 520.2 598.5 628.0 731.3 712.9 667.7 618.7 571.9 531.8 550.0 529.4 484.4 435.4 379.9 355.4 302.1 290.0 287.0 308.5 289.7 286.3 275.0 263.4
SHARES OUTSTANDING
Common Shares Outstanding 27.4 27.5 27.4 27.5 27.4 27.4 27.4 27.4 27.3 27.3 27.3 27.3 27.2 27.7 28.1 28.0 29.5 31.6 33.5 35.1 35.7 36.3 36.9 37.6 39.5 41.7 43.3 44.1 44.6 45.1 45.5 45.7 45.6 46.1 31.6 48.7 50.7 52.1 44.6