Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (194.5) | ||||||||||
CAPEX | (12.8) | ||||||||||
Maintenance CAPEX | (9.0) | ||||||||||
Cash Flow For Owners | (203.5) | (274.7) | (370.9) | (500.7) | (675.9) | (912.4) | (1 231.8) | (1 662.9) | (2 245.0) | (3 030.7) | (76 749.7) |