Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.0 | ||||||||||
CAPEX | (4.1) | ||||||||||
Maintenance CAPEX | (2.8) | ||||||||||
Cash Flow For Owners | 45.1 | 50.7 | 57.0 | 64.1 | 72.1 | 81.0 | 91.0 | 102.3 | 115.0 | 129.3 | 2 726.5 |