Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (9.6) | ||||||||||
CAPEX | 1 | ||||||||||
Maintenance CAPEX | 0.7 | ||||||||||
Cash Flow For Owners | (9.6) | (10.0) | (10.5) | (11.1) | (11.6) | (12.2) | (12.8) | (13.4) | (14.1) | (14.8) | (292.0) |