Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 54.2 | ||||||||||
CAPEX | (65.1) | ||||||||||
Maintenance CAPEX | (45.6) | ||||||||||
Cash Flow For Owners | 8.6 | 9.1 | 9.5 | 10.0 | 10.5 | 11.0 | 11.6 | 12.1 | 12.8 | 13.4 | 263.7 |