Consumer Defensive -
Packaged Foods - NASDAQ - US
$ 31.285
1.87 %
$ 37.4 B
Market Cap
13.84
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
The Kraft Heinz Company
| Revenue | 25.8 B |
| Cost Of Revenue | 16.9 B |
| Gross Profit | 8.97 B |
| Operating Expenses | 7.28 B |
| Operating Income | 1.68 B |
| Other Expenses | -1.06 B |
| Net Income | 2.75 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 25 846.0 | 26 640.0 | 26 485.0 | 26 042.0 | 26 185.0 | 24 977.0 | 26 259.0 | 26 085.0 | 26 487.0 | 18 338.0 | 18 205.0 | 18 218.0 | 18 339.0 | 18 655.0 | 17 797.0 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 16 878.0 | 17 714.0 | 18 363.0 | 17 360.0 | 17 008.0 | 16 830.0 | 17 309.0 | 16 948.0 | 16 901.0 | 12 577.0 | 13 360.0 | 11 395.0 | 12 499.0 | 12 761.0 | 11 777.0 |
| Gross Profit | 8 968.0 | 8 926.0 | 8 122.0 | 8 682.0 | 9 177.0 | 8 147.0 | 8 950.0 | 9 137.0 | 9 586.0 | 5 761.0 | 4 845.0 | 6 823.0 | 5 840.0 | 5 894.0 | 6 020.0 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 7 285.0 | 4 478.0 | 3 575.0 | 3 588.0 | 3 650.0 | 3 178.0 | 3 204.0 | 3 000.0 | 3 444.0 | 3 122.0 | 2 956.0 | 2 124.0 | 3 029.0 | 2 971.0 | 3 063.0 |
| Selling, General and Administrative Expenses | 3 486.0 | 3 745.0 | 3 575.0 | 3 588.0 | 3 650.0 | 3 178.0 | 3 204.0 | 3 000.0 | 3 444.0 | 3 122.0 | 2 956.0 | 2 124.0 | 3 029.0 | 2 973.0 | 3 063.0 |
| Research and Development Expenses | 0 | 147.0 | 127.0 | 140.0 | 119.0 | 112.0 | 109.0 | 93.0 | 120.0 | 105.0 | 58.0 | 94.5 | 0 | 0 | 0 |
| Operating Income | 1 683.0 | 4 572.0 | 3 634.0 | 5 389.0 | 5 823.0 | 4 927.0 | 4 946.0 | 6 137.0 | 4 820.0 | 1 594.0 | 1 890.0 | 4 591.0 | 2 670.0 | 2 923.0 | 2 965.0 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 912.0 | 912.0 | 921.0 | 2 047.0 | 1 394.0 | 1 361.0 | 1 288.0 | 1 234.0 | 1 134.0 | 1 321.0 | 484.0 | 501.0 | 258.0 | 4.0 | 3.0 |
| Total Other Income | (827.0) | (939.0) | (1 575.0) | (1 752.0) | (1 098.0) | (409.0) | (16 267.0) | (1 323.0) | (578.0) | (581.0) | (484.0) | (764.0) | (217.0) | 100.0 | 37.0 |
| Pre-Tax Income | 856.0 | 3 633.0 | 2 966.0 | 1 708.0 | 1 030.0 | 2 661.0 | (11 298.0) | 5 530.0 | 5 023.0 | 1 013.0 | 1 406.0 | 4 090.0 | 2 453.0 | 2 969.0 | 3 002.0 |
| NET INCOME | |||||||||||||||
| Tax Provision | (1 890.0) | 787.0 | 598.0 | 684.0 | 669.0 | 728.0 | (1 006.0) | (5 460.0) | 1 381.0 | 366.0 | 363.0 | 1 375.0 | 811.0 | 1 130.0 | 1 112.0 |
| Net Income | 2 744.0 | 2 855.0 | 2 363.0 | 1 012.0 | 356.0 | 1 935.0 | (10 292.0) | 10 999.0 | 3 632.0 | 634.0 | 1 043.0 | 2 715.0 | 1 642.0 | 1 839.0 | 1 890.0 |
| EPS | 2.27 | 2.33 | 1.93 | 0.83 | 0.29 | 1.58 | 8.44 | 9.03 | 2.84 | 0.34 | 1.75 | 4.55 | 2.77 | 3 | 3.2 |