image
Energy - Oil & Gas Exploration & Production - NASDAQ - US
$ 6.79
2.18 %
$ 241 M
Market Cap
11.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one KGEI stock under the worst case scenario is HIDDEN Compared to the current market price of 6.79 USD, Kolibri Global Energy Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one KGEI stock under the base case scenario is HIDDEN Compared to the current market price of 6.79 USD, Kolibri Global Energy Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one KGEI stock under the best case scenario is HIDDEN Compared to the current market price of 6.79 USD, Kolibri Global Energy Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KGEI

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
74.6 M REVENUE
15.84%
27.6 M OPERATING INCOME
10.32%
18.1 M NET INCOME
-6.04%
38.9 M OPERATING CASH FLOW
0.63%
-36.2 M INVESTING CASH FLOW
27.40%
1.04 M FINANCING CASH FLOW
-90.36%
22.2 M REVENUE
34.58%
8.6 M OPERATING INCOME
38.11%
5.48 M NET INCOME
8.25%
10.1 M OPERATING CASH FLOW
-14.34%
-8.37 M INVESTING CASH FLOW
-13.61%
981 K FINANCING CASH FLOW
129.34%
Balance Sheet Kolibri Global Energy Inc.
image
Current Assets 15 M
Cash & Short-Term Investments 4.31 M
Receivables 9.73 M
Other Current Assets 972 K
Non-Current Assets 234 M
Long-Term Investments 0
PP&E 234 M
Other Non-Current Assets 30 K
3.91 %93.95 %Total Assets$248.8m
Current Liabilities 15.7 M
Accounts Payable 15.1 M
Short-Term Debt 586 K
Other Current Liabilities 0
Non-Current Liabilities 44.3 M
Long-Term Debt 33.4 M
Other Non-Current Liabilities 10.9 M
25.17 %55.72 %18.13 %Total Liabilities$60.0m
EFFICIENCY
Earnings Waterfall Kolibri Global Energy Inc.
image
Revenue 74.6 M
Cost Of Revenue 40.2 M
Gross Profit 34.4 M
Operating Expenses 6.8 M
Operating Income 27.6 M
Other Expenses 9.48 M
Net Income 18.1 M
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0075m(40m)34m(7m)28m(9m)18mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
46.12% GROSS MARGIN
46.12%
37.00% OPERATING MARGIN
37.00%
24.29% NET MARGIN
24.29%
9.59% ROE
9.59%
7.28% ROA
7.28%
8.92% ROIC
8.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kolibri Global Energy Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 18.1 M
Depreciation & Amortization 15.9 M
Capital Expenditures -31.3 M
Stock-Based Compensation 1.08 M
Change in Working Capital -1.95 M
Others 13.8 M
Free Cash Flow 7.64 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kolibri Global Energy Inc.
image
KGEI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Kolibri Global Energy Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Kolibri Global Energy Inc. Announces a 30 Percent Bank Line Increase, Russell 2000 Inclusion and Operations Update THOUSAND OAKS, Calif.--(BUSINESS WIRE)--Kolibri Global Energy Inc. (the “Company” or “Kolibri”) (TSX: KEI, NASDAQ: KGEI) is pleased to announce the following: CREDIT FACILITY The available borrowing base of the Company's indirect wholly owned subsidiary, Kolibri Energy US Inc., was increased from US$50 million to US$65 million on its revolving line of credit (“Credit Facility”). This was a 30% increase on the Credit Facility which is held by a bank syndicate which is led by BOK Financial (“BOKF. businesswire.com - 1 week ago
Kolibri Global Energy, Inc. (KGEI) Q1 2025 Earnings Call Transcript Kolibri Global Energy, Inc. (NASDAQ:KGEI ) Q1 2025 Earnings Conference Call May 14, 2025 12:00 PM ET Company Participants Wolf Regener - President, CEO & Director Gary Johnson - CFO & VP Conference Call Participants Steve Ferazani - Sidoti Operator Good day, and welcome to the Kolibri Global Energy's First Quarter 2025 Financial Conference Call. [Operator Instructions] Please note, this event is being recorded. seekingalpha.com - 1 month ago
Kolibri Global Energy Inc. (KGEI) Tops Q1 Earnings and Revenue Estimates Kolibri Global Energy Inc. (KGEI) came out with quarterly earnings of $0.16 per share, beating the Zacks Consensus Estimate of $0.13 per share. This compares to earnings of $0.09 per share a year ago. zacks.com - 1 month ago
Kolibri Global Energy Inc. Announces 72% Increase in First Quarter 2025 Net Income THOUSAND OAKS, Calif.--(BUSINESS WIRE)--All amounts are in U.S. Dollars unless otherwise indicated: FIRST QUARTER HIGHLIGHTS Average production for the first quarter of 2025 was 4,077 BOEPD, an increase of 23% compared to first quarter of 2024 average production of 3,305 BOEPD. The production increase is due to the additional production from the wells that were drilled and completed in 2024 Net income for the first quarter of 2025 was $5.8 million, an increase of 72% compared to the first quart. businesswire.com - 1 month ago
Kolibri Global Energy Inc. Announces Lovina Wells Drilled 25% Faster Than the Previous 1.5 Mile Lateral Wells THOUSAND OAKS, Calif.--(BUSINESS WIRE)--Kolibri Global Energy Inc. (the “Company” or “Kolibri”) (TSX: KEI, NASDAQ: KGEI) is pleased to provide an operations update on its latest wells in its Tishomingo field in Oklahoma. LOVINA WELLS The Lovina 9-16-1H, Lovina 9-16-2H, Lovina 9-16-3H, and Lovina 9-16-4H wells have all been successfully drilled. Kolibri has a 100% working interest in the wells. These 1.5 mile lateral wells were drilled in an average of less than 10.5 days each. This compares to. businesswire.com - 2 months ago
Kolibri Global Energy Inc. (KGEI) Earnings Expected to Grow: Should You Buy? Kolibri Global Energy Inc. (KGEI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Kolibri Global Energy Inc. Announces 2025 AGM Results THOUSAND OAKS, Calif.--(BUSINESS WIRE)--Kolibri Global Energy Inc. (the "Company" or "Kolibri") (TSX: KEI, NASDAQ: KGEI) is pleased to announce the results of the Annual General Meeting of shareholders of the Company held in Marina del Rey, California on April 22, 2025. All of the resolutions put forward at the meeting were approved. The Company's shareholders voted to fix the number of directors of the Company at five and elected the following five nominees to the board of directors. Each of t. businesswire.com - 2 months ago
Are Oils-Energy Stocks Lagging Kolibri Global Energy Inc. (KGEI) This Year? Here is how Kolibri Global Energy Inc. (KGEI) and Veren (VRN) have performed compared to their sector so far this year. zacks.com - 2 months ago
Kolibri Global Energy Inc. Provides Corporate Update THOUSAND OAKS, Calif.--(BUSINESS WIRE)--Kolibri Global Energy Inc. (the “Company” or “Kolibri”) (TSX: KEI, NASDAQ: KGEI) is pleased to provide a corporate update on upcoming events. First Quarter Earnings Release and Earnings Call The Company expects to release financial and operating results for the first quarter of 2025 before the market opens on May 14, 2025. In connection with the earnings release, management will host a conference call for investors and analysts on May 14, 2025, at 9:00 a. businesswire.com - 2 months ago
KGEI vs. ORA: Which Stock Should Value Investors Buy Now? Investors interested in stocks from the Alternative Energy - Other sector have probably already heard of Kolibri Global Energy Inc. (KGEI) and Ormat Technologies (ORA). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 2 months ago
Are Oils-Energy Stocks Lagging Clearway Energy (CWENA) This Year? Here is how Clearway Energy (CWENA) and Kolibri Global Energy Inc. (KGEI) have performed compared to their sector so far this year. zacks.com - 3 months ago
KGEI or TLN: Which Is the Better Value Stock Right Now? Investors interested in Alternative Energy - Other stocks are likely familiar with Kolibri Global Energy Inc. (KGEI) and Talen Energy Corporation (TLN). But which of these two stocks is more attractive to value investors? zacks.com - 3 months ago
8. Profile Summary

Kolibri Global Energy Inc. KGEI

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 241 M
Dividend Yield 0.00%
Description Kolibri Global Energy Inc. engages in the exploration, development, production, and marketing of oil, gas clean and sustainable energy in the United States. It produces crude oil, natural gas, and natural gas liquids. The company was formerly known as BNK Petroleum Inc. and changed its name to Kolibri Global Energy Inc. in November 2020. Kolibri Global Energy Inc. was incorporated in 2008 and is headquartered in Thousand Oaks, California.
Contact 925 Broadbeck Drive, Thousand Oaks, 91320 https://www.kolibrienergy.com
IPO Date Jan. 5, 2010
Employees 8
Officers Mr. Gary W. Johnson CPA, CPA Chief Financial Officer & Vice President Mr. Wolf E. Regener President, Chief Executive Officer & Director Mr. Allan Hemmy Senior Geologist Mr. Steve Raunsbak Controller