Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 86.9 | ||||||||||
CAPEX | (7.6) | ||||||||||
Maintenance CAPEX | (5.3) | ||||||||||
Cash Flow For Owners | 81.6 | 83.4 | 85.3 | 87.3 | 89.2 | 91.3 | 93.3 | 95.5 | 97.6 | 99.9 | 1 915.8 |