Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 219.0 | ||||||||||
CAPEX | (563.0) | ||||||||||
Maintenance CAPEX | (394.1) | ||||||||||
Cash Flow For Owners | 1 824.9 | 1 920.1 | 2 020.2 | 2 125.5 | 2 236.4 | 2 353.0 | 2 475.7 | 2 604.8 | 2 740.6 | 2 883.5 | 56 910.6 |