Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 219.0 | ||||||||||
CAPEX | (563.0) | ||||||||||
Maintenance CAPEX | (394.1) | ||||||||||
Cash Flow For Owners | 1 824.9 | 1 919.2 | 2 018.4 | 2 122.6 | 2 232.3 | 2 347.7 | 2 469.0 | 2 596.5 | 2 730.7 | 2 871.8 | 56 654.0 |