KBNT - Intrinsic Value and Financial Analysis - Kubient, Inc.

Kubient, Inc. KBNT

Technology - Software - Application - NASDAQ - US

Watchlist

$ 0.0005

0 %

$ 7.36 K

Market Cap

0.0

P/E

BALANCE SHEET

15.2 M ASSETS

Growth Rates

1Year -51.93%

3Years 218.01%

5Years 127.76%

7Years 0.00%

10Years 0.00%

2.43 M LIABILITIES

Growth Rates

1Year -61.06%

3Years -23.93%

5Years 23.80%

7Years 0.00%

10Years 0.00%

12.8 M EQUITY

Growth Rates

1Year -49.69%

3Years 65.59%

5Years 88.57%

7Years 0.00%

10Years 0.00%

BALANCE SHEET DECOMPOSITION

Balance Sheet Decomposition Kubient, Inc.

Current Liabilities	2.35 M
Accounts Payable	1.49 M
Short-Term Debt	0
Other Current Liabilities	859 K
Non-Current Liabilities	78.9 K
Long-Term Debt	78.9 K
Other Non-Current Liabilities	0

Millions

	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018	Dec-2017
ASSETS
Cash & Cash Equivalents	14.7	24.9	24.8	33.8 K	7.52 K	9.1 K
Short Term Investments	0	0	0	0	0	0
Receivables	0.1	2.8	1.4	38.7 K	0.4	0.2
Inventory	0	0	1	0	0	0
Other Current Assets	0.3	1.0	0.2	56.1 K	0	0
Total Current Assets	15.2	28.2	26.3	0.1	0.4	0.2
PP&E	0	44.8 K	17.2 K	4.55 K	0	0
Intangible Assets	0	2.9	1.1	83.3 K	0	0
Goodwill	0	0.5	0	0	0	0
Long Term Investments	0	0	0	0	0	0
Other Long Term Assets	10 K	10 K	10 K	0.3	0	0
Other Assets	0	0	0	0	0	0
Total Assets	15.2	31.7	27.4	0.5	0.4	0.2
LIABILITIES
Accounts Payable	1.5	2.5	1.4	1.7	1.2	0.7
Short Term Debt	0	0.2	0.2	3.2	0.2	0
Other Current Liabilities	0.8	2.5	1.0	0.5	0.3	0.1
Total Current Liabilities	2.3	5.5	2.7	5.5	1.9	0.8
Long Term Debt	78.9 K	77.4 K	0.2	0	45 K	0
Deferred Tax Income	0	0	0	0	0	0
Other Liabilities	0	0.6	0	0	0	0
Total Liabilities	2.4	6.2	2.9	5.5	1.9	0.8
EQUITY
Common Stock	145	143	118	36	36	306
Retained Earnings	(40.2)	(26.6)	(16.3)	(8.4)	(4.3)	(0.5)
Other Accumulative Comprehensive Income/Loss	0	0	0	0	0	0
Total Equity	12.8	25.5	24.5	(5.0)	(1.6)	(0.6)
Total Liabilities and Equity	15.2	31.7	27.4	0.5	0.4	0
SHARES OUTSTANDING
Common Shares Outstanding	14.3	13.7	5.2	7.6	7.6	3.4

Premium Plan