image
Consumer Cyclical - Auto - Dealerships - NASDAQ - CN
$ 1.03
-1.9 %
$ 11.3 M
Market Cap
-0.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one JZXN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.03 USD, Jiuzi Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one JZXN stock under the base case scenario is HIDDEN Compared to the current market price of 1.03 USD, Jiuzi Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one JZXN stock under the best case scenario is HIDDEN Compared to the current market price of 1.03 USD, Jiuzi Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JZXN

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0$0.0$0.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
6.22 M REVENUE
-34.83%
-17.2 M OPERATING INCOME
-1302.16%
-16.8 M NET INCOME
-2064.73%
-8.87 M OPERATING CASH FLOW
-84.42%
121 K INVESTING CASH FLOW
108.16%
3.74 M FINANCING CASH FLOW
-70.87%
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
0 NET INCOME
100.00%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Jiuzi Holdings, Inc.
image
Current Assets 12.2 M
Cash & Short-Term Investments 3.2 M
Receivables 7.09 M
Other Current Assets 1.96 M
Non-Current Assets 3.08 M
Long-Term Investments 1.63 M
PP&E 1.37 M
Other Non-Current Assets 79.2 K
20.91 %46.24 %12.77 %10.64 %8.92 %Total Assets$15.3m
Current Liabilities 8.33 M
Accounts Payable 6.99 K
Short-Term Debt 3.21 M
Other Current Liabilities 5.12 M
Non-Current Liabilities 674 K
Long-Term Debt 394 K
Other Non-Current Liabilities 281 K
35.63 %56.81 %4.37 %3.12 %Total Liabilities$9.0m
EFFICIENCY
Earnings Waterfall Jiuzi Holdings, Inc.
image
Revenue 6.22 M
Cost Of Revenue 6.46 M
Gross Profit -242 K
Operating Expenses 16.9 M
Operating Income -17.2 M
Other Expenses -350 K
Net Income -16.8 M
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)6m(6m)(242k)(17m)(17m)350k(17m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-3.90% GROSS MARGIN
-3.90%
-275.93% OPERATING MARGIN
-275.93%
-270.31% NET MARGIN
-270.31%
-282.67% ROE
-282.67%
-109.63% ROA
-109.63%
-168.12% ROIC
-168.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Jiuzi Holdings, Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)20192019Jul '19Jul '1920202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '22
Net Income -16.8 M
Depreciation & Amortization 210 K
Capital Expenditures -24.6 K
Stock-Based Compensation 60 K
Change in Working Capital -4.05 M
Others 12.7 M
Free Cash Flow -8.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Jiuzi Holdings, Inc.
image
JZXN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Jiuzi Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
JZXN Raises Funds through Convertible Notes to Acquire Bitcoin, Initiating a Strategic Layout of Thousands of Bitcoins HANGZHOU, China , June 11, 2025 /PRNewswire/ -- JZXN Holdings, Inc. (NASDAQ: JZXN; the "Company") announced that its board of directors has approved the issuance of convertible notes for fundraising. The funds will be exclusively used for Bitcoin strategic reserves, and upon receipt, 23.5 Bitcoins will be purchased as the initiation of the "Thousand Coins Plan" announced on May 22, 2025. prnewswire.com - 3 weeks ago
JZXN Announces Major Strategic Move: Acquisition of 1,000 Bitcoins Over the Next Year HANGZHOU, China , May 22, 2025 /PRNewswire/ -- Jiuzi Holdings, Inc. (NASDAQ: JZXN; the "Company") announces that its Board of Directors has formally approved a major strategic decision: the Company plans to complete a dual-track, parallel acquisition of 1,000 Bitcoins over the next year through a combination of additional stock issuance and cash purchases. Bitcoin acquisitions in the next year through a dual-track, parallel process of additional stock issuance and cash purchases. prnewswire.com - 1 month ago
Crisis And Opportunity In Auto Makers The auto industry is in distress but not extreme distress; stable companies with low valuations like Toyota, Honda, and Li Auto are likely to outperform. Despite recent selloffs, markets remain richly priced; value investing may now have a chance to redeem itself, especially in distressed industries. Established automakers face declining margins and sales, while newer EV manufacturers see rising sales but flat or negative profits. seekingalpha.com - 2 months ago
Jiuzi Holdings and Shenzhen Maigesong Terminate Negotiations to Focus on Future Growth Shenzhen, China, Nov. 22, 2024 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (NASDAQ: JZXN; the "Company" or “JZXN”), recently announced the amicable termination of acquisition negotiations with Shenzhen Maigesong Electric Technology Co., Ltd. ("Shenzhen Maigesong"). Although the proposed collaboration will not proceed, the experience has been a valuable step in JZXN's exploration of opportunities in the renewable energy sector, providing fresh insights and momentum for the Company's future development. globenewswire.com - 7 months ago
Jiuzi Holdings Inc. Announces 1-For-13 Reverse Share Split HANGZHOU, China, June 28, 2024 (GLOBE NEWSWIRE) -- Jiuzi Holdings, Inc. (NASDAQ: JZXN; the "Company"), a leading new energy vehicle (NEV) dealership group under the brand name "Jiuzi" in China, today announced that it will effect a reverse share split of its outstanding ordinary shares, par value $0.00015 per share (the “Ordinary Shares”), at a ratio of 1-for-13, to be effective on or around the open of trading on July 3, 2024. globenewswire.com - 1 year ago
Jiuzi Holdings Received Nasdaq Notification Letters HANGZHOU, China, May 22, 2024 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (NASDAQ: JZXN; the "Company" or “JZXN”), an emerging new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, announced today that on May 16, 2024, the Company received a notification letter from the Nasdaq Listing Qualifications Staff of The NASDAQ Stock Market LLC (“Nasdaq”) notifying the Company that the minimum bid price per share for its Class A ordinary shares has been below $1.00 for a period of 30 consecutive business days and the Company therefore no longer meets the minimum bid price requirements set forth in Nasdaq Listing Rule 5550(a)(2). globenewswire.com - 1 year ago
Jiuzi Holdings Enters into a Non-Binding LOI for the Acquisition of Shenzhen Maigesong HANGZHOU, China , April 3, 2024 /PRNewswire/ -- Jiuzi Holdings Inc. (Nasdaq: JZXN; the "Company" or "JZXN"), an emerging new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, announced today that Shenzhen Jiuzi New Energy Holding Group Co., Ltd. ("Shenzhen Jiuzi"), a wholly owned subsidiary of the Company, entered into a non-binding letter of intent ("LOI") for the acquisition of Shenzhen Maigesong Electric Technology Co., Ltd. prnewswire.com - 1 year ago
Jiuzi Holdings Received Nasdaq Notification Letter Related to Late Filing of Annual Report on Form 20-F HANGZHOU, China, March 29, 2024 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (Nasdaq: JZXN; the "Company" or “JZXN”), an emerging new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, announced today that it has received a letter from the Nasdaq Stock Market, dated March 25, 2024 (the “Deficiency Letter”), notifying the Company that it is not in compliance with the requirements for continued listing set forth in Nasdaq Listing Rule 5250(c)(1) because it did not timely file its annual report on Form 20-F for the year ended October 31, 2023 (the “2023 Annual Report”). globenewswire.com - 1 year ago
Jiuzi Holdings Received Nasdaq Notification Letter Regarding Bid Price Deficiency HANGZHOU, China, Nov. 17, 2023 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (NASDAQ: JZXN; the "Company" or “JZXN”), an emerging new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, announced today that on November 8, 2023, the Company received a notification letter from the Nasdaq Listing Qualifications Staff of The NASDAQ Stock Market LLC (“Nasdaq”) notifying the Company that the minimum bid price per share for its Class A ordinary shares has been below $1.00 for a period of 30 consecutive business days and the Company therefore no longer meets the minimum bid price requirements set forth in Nasdaq Listing Rule 5550(a)(2). globenewswire.com - 1 year ago
Jiuzi Holdings Announces Strategic Partnership Agreement to Acquire and Install up to 10,000 Smart Electric Vehicle (EV) chargers by 2027 4-Year-Plan on deployment of the EV chargers in China's Third and Fourth-Tier Cities for Smart EV chargers, Turning the Green Wheel for Rural Revitalization globenewswire.com - 1 year ago
Jiuzi Holdings Inc. Regains Compliance with Nasdaq Minimum Bid Price Requirements for Continued Listing HANGZHOU, China, July 26, 2023 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (NASDAQ: JZXN; the "Company"), a leading new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, is pleased to announce that on July 24, 2023, the Company received a notification letter from the Nasdaq Listing Qualifications Staff of The NASDAQ Stock Market LLC (“Nasdaq”) notifying the Company that it has regained compliance with the Nasdaq's minimum bid price requirement and the matter is closed. globenewswire.com - 1 year ago
Jiuzi Holdings Inc. Announces Closing of $2.3 Million Registered Direct Offering HANGZHOU, China, July 20, 2023 (GLOBE NEWSWIRE) -- Jiuzi Holdings Inc. (NASDAQ: JZXN; the "Company"), a leading new energy vehicle (NEV) dealership group operating under the brand name "Jiuzi" in China, announced today the closing of its previously announced registered direct offering to certain institutional investors 1,395,151 of its ordinary shares, par value $0.018 per share, at a purchase price of $1.65 per share, for gross proceeds of approximately $2.3 million. globenewswire.com - 1 year ago
8. Profile Summary

Jiuzi Holdings, Inc. JZXN

image
COUNTRY CN
INDUSTRY Auto - Dealerships
MARKET CAP $ 11.3 M
Dividend Yield 0.00%
Description Jiuzi Holdings, Inc., through its variable interest entity in Zhejiang Jiuzi New Energy Vehicles Co., Ltd., franchises and operates Jiuzi retail stores that sell new energy vehicles, plug-in electric vehicles, and related components and parts. As of March 15, 2022, it operated 37 franchise stores and 1 company-owned store in the People's Republic of China. The company was founded in 2017 and is based in Hangzhou, China.
Contact No.168 Qianjiang Nongchang Gengwen Road, Hangzhou, 310000 https://www.zjjzxny.cn
IPO Date May 18, 2021
Employees 33
Officers Mr. Tao Li Chief Executive Officer & Director Mr. Qi Zhang Chief Operating Officer & Vice President of Marketing Department Mr. Huijie Gao Chief Financial Officer