JYNT - Income Statement - The Joint Corp.

	Dec-2024	Dec-2023	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018	Dec-2017	Dec-2016	Dec-2015	Dec-2014	Dec-2013	Dec-2012
REVENUE
Revenue	51.9	117.7	101.9	81.2	58.7	48.5	31.8	25.2	20.5	13.8	7.1	6.0	2.8
GROSS PROFIT
Cost Of Revenue	11.5	10.5	9.8	8.5	6.5	5.6	4.3	3.3	2.9	2.8	2.2	2.0	1.1
Gross Profit	40.4	107.1	92.1	72.7	52.2	42.9	27.5	21.9	17.6	11.0	4.9	4.0	1.7
OPERATING INCOME
Operating Expenses	42.1	109.2	89.6	66.6	46.7	39.4	26.7	24.6	29.1	20.3	6.5	3.5	3.0
Selling, General and Administrative Expenses	40.8	98.0	82.0	60.5	44.0	37.5	25.1	22.6	26.5	19.1	6.3	3.4	3.0
Research and Development Expenses	0	0	0	0	0	0	0.3	0	0	0	0	0	0
Operating Income	(1.8)	(2.1)	2.9	6.0	5.5	3.4	0.2	(3.2)	(15.0)	(9.3)	(1.6)	0.4	(1.3)
PRE-TAX INCOME
Interest Income Expense	0	67.5 K	1.0	0	0	0	0	0	15 K	0	0	0	0
Total Other Income	0.3	3.7	(0.1)	(0.2)	79.5 K	42.2 K	33.6 K	64.5 K	1.47 K	0.3	64.1 K	32 K	36.3 K
Pre-Tax Income	(1.5)	1.6	1.9	5.9	5.4	3.4	0.2	(3.2)	(15.0)	(9.0)	(1.7)	0.4	(1.3)
NET INCOME
Tax Provision	62.1 K	11.4	0.8	(1.2)	(7.8)	48.7 K	37.7 K	35.9 K	0.2	(0.2)	1.3	0.3	(0.6)
Net Income	(8.5)	(9.8)	1.2	7.6	13.2	3.3	0.3	(3.3)	(15.2)	(8.8)	(3.0)	0.2	(0.7)
EPS	0.57	0.66	0.0813	0.46	0.94	0.24	0.0185	0.25	1.2	0.88	0.56	0.017	0.0803

Free