image
The Joint Corp. JYNT
Healthcare - Medical - Care Facilities - NASDAQ - US
Watchlist
$ 11.06
-1.43 %
$ 166 M
Market Cap
-9.7
P/E
INCOME STATEMENT
118 M REVENUE
15.49%
Growth Rates
1Year 15.49%
3Years 26.11%
5Years 29.93%
7Years 28.34%
10Years 34.76%
-2.07 M OPERATING INCOME
-71.55%
Growth Rates
1Year -71.55%
3Years -11.27%
5Years -61.85%
7Years 24.64%
10Years -19.04%
-9.75 M NET INCOME
-828.39%
Growth Rates
1Year -828.39%
3Years -20.29%
5Years -108.64%
7Years 6.12%
10Years -51.49%
EFFICIENCY
Earnings Waterfall The Joint Corp.
image
Revenue 118 M
Cost Of Revenue 10.5 M
Gross Profit 107 M
Operating Expenses 109 M
Operating Income -2.07 M
Other Expenses 7.68 M
Net Income -9.75 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 117.7 101.9 81.2 58.7 48.5 31.8 25.2 20.5 13.8 7.1 6.0 2.8
GROSS PROFIT
Cost Of Revenue 10.5 9.8 8.5 6.5 5.6 4.3 3.3 2.9 2.8 2.2 2.0 1.1
Gross Profit 107.1 92.1 72.7 52.2 42.9 27.5 21.9 17.6 11.0 4.9 4.0 1.7
OPERATING INCOME
Operating Expenses 109.2 89.6 66.6 46.7 39.4 26.7 24.6 29.1 20.3 6.5 3.5 3.0
Selling, General and Administrative Expenses 98.0 82.0 60.5 44.0 37.5 25.1 22.6 26.5 19.1 6.3 3.4 3.0
Research and Development Expenses 0 0 0 0 0 0.3 0 0 0 0 0 0
Operating Income (2.1) 2.9 6.0 5.5 3.4 0.2 (3.2) (15.0) (9.3) (1.6) 0.4 (1.3)
PRE-TAX INCOME
Interest Income Expense 67.5 K 1.0 0 0 0 0 0 15 K 0 0 0 0
Total Other Income 3.7 (0.1) (0.2) 79.5 K 42.2 K 33.6 K 64.5 K 1.47 K 0.3 64.1 K 32 K 36.3 K
Pre-Tax Income 1.6 1.9 5.9 5.4 3.4 0.2 (3.2) (15.0) (9.0) (1.7) 0.4 (1.3)
NET INCOME
Tax Provision 11.4 0.8 (1.2) (7.8) 48.7 K 37.7 K 35.9 K 0.2 (0.2) 1.3 0.3 (0.6)
Net Income (9.8) 1.2 7.6 13.2 3.3 0.3 (3.3) (15.2) (8.8) (3.0) 0.2 (0.7)
EPS 0.66 0.0813 0.46 0.94 0.24 0.0185 0.25 1.2 0.88 0.56 0.017 0.0803