image
Healthcare - Biotechnology - NASDAQ - US
$ 0.7804
1.63 %
$ 25.8 M
Market Cap
-7.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JUNS stock under the worst case scenario is HIDDEN Compared to the current market price of 0.78 USD, Jupiter Neurosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JUNS stock under the base case scenario is HIDDEN Compared to the current market price of 0.78 USD, Jupiter Neurosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one JUNS stock under the best case scenario is HIDDEN Compared to the current market price of 0.78 USD, Jupiter Neurosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart JUNS

image
$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.0$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-3.09 M OPERATING INCOME
20.14%
-2.44 M NET INCOME
49.00%
-3.91 M OPERATING CASH FLOW
-713.18%
0 INVESTING CASH FLOW
0.00%
7.65 M FINANCING CASH FLOW
1619.56%
0 REVENUE
0.00%
-1.54 M OPERATING INCOME
-5.46%
-1.53 M NET INCOME
100.00%
-1.06 M OPERATING CASH FLOW
71.24%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Jupiter Neurosciences, Inc.
image
Current Assets 4.65 M
Cash & Short-Term Investments 3.77 M
Receivables 0
Other Current Assets 881 K
Non-Current Assets 1.55 M
Long-Term Investments 0
PP&E 69.6 K
Other Non-Current Assets 1.48 M
60.77 %14.20 %23.90 %Total Assets$6.2m
Current Liabilities 2.01 M
Accounts Payable 279 K
Short-Term Debt 197 K
Other Current Liabilities 1.53 M
Non-Current Liabilities 21.2 K
Long-Term Debt 21.2 K
Other Non-Current Liabilities 0
13.73 %9.68 %75.55 %Total Liabilities$2.0m
EFFICIENCY
Earnings Waterfall Jupiter Neurosciences, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 3.09 M
Operating Income -3.09 M
Other Expenses -652 K
Net Income -2.44 M
00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)000(3m)(3m)652k(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-58.48% ROE
-58.48%
-39.33% ROA
-39.33%
-70.42% ROIC
-70.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Jupiter Neurosciences, Inc.
image
00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)202020202021202120222022202320232024202420252025
Net Income -2.44 M
Depreciation & Amortization 43.3 K
Capital Expenditures 0
Stock-Based Compensation 1.84 M
Change in Working Capital -2.57 M
Others -3.16 M
Free Cash Flow -3.91 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Jupiter Neurosciences, Inc.
image
JUNS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Jupiter Neurosciences, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Jupiter Neurosciences Addresses Market Volatility as it Remains Focused on Advancing Clinical and Commercial Milestones Jupiter, Florida, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Jupiter Neurosciences, Inc. (NASDAQ: JUNS) (“Jupiter” or the “Company”), a clinical-stage pharmaceutical company developing JOTROL™, a patented resveratrol-based platform, today issued a statement regarding recent market volatility and highlighted its planned Direct-to-Consumer product launch later this year, which is expected to generate near-term revenues while the Company advances its clinical trials. globenewswire.com - 4 months ago
Jupiter Neurosciences Partners with Zina Biopharmaceuticals to Advance Phase 2a Parkinson's Trial Jupiter, Florida, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Jupiter Neurosciences, Inc. (NASDAQ: JUNS) (“Jupiter” or the “Company”), a clinical-stage pharmaceutical company developing JOTROL™, a patented resveratrol-based platform, today announced a strategic partnership with Zina Biopharmaceuticals, LLC ("Zina") to support all aspects of Jupiter's upcoming Phase 2a clinical trial for Parkinson's disease. globenewswire.com - 4 months ago
Jupiter Neurosciences, Inc. Announces Closing of $11 million Initial Public Offering Jupiter, Florida, Dec. 04, 2024 (GLOBE NEWSWIRE) -- Jupiter Neurosciences, Inc. (Nasdaq: JUNS) (the “Company” or “Jupiter Neurosciences”), a clinical stage pharmaceutical company advancing a pipeline targeting neuroinflammation with its unique resveratrol platform product, JOTROL™, today announced the closing of its initial public offering of 2,750,000 shares of common stock at a price of $4.00 per share for gross proceeds of $11 million, before deducting underwriting discounts and other related expenses. globenewswire.com - 6 months ago
Jupiter Neurosciences, Inc. Announces Pricing of $11 million Initial Public Offering and Listing on Nasdaq Jupiter, Florida, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Jupiter Neurosciences, Inc. (Nasdaq: JUNS) (the “Company” or “Jupiter Neurosciences”), a clinical stage pharmaceutical company advancing a pipeline targeting neuroinflammation with its unique resveratrol platform product, JOTROL™, today announced the pricing of its initial public offering (the “Offering”) of 2,750,000 shares of common stock at a price of $4.00 per share. globenewswire.com - 6 months ago
8. Profile Summary

Jupiter Neurosciences, Inc. JUNS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 25.8 M
Dividend Yield 0.00%
Description Jupiter Neurosciences, Inc., a clinical stage research and development pharmaceutical company, develops resveratrol platform product primarily for the treatment of neuro-inflammation. It is developing JNS101 that is in Phase II trials for the treatment of Friedreich's Ataxia, a rare disease that causes damage to the nervous system, as well as mobility dysfunctions; and JNS102, which is in Phase II trials for the treatment of mucopolysaccharidosis Type I. The company is also developing JNS107 that is in Phase II trials for the treatment of MELAS Syndrome; and JNS108, which is in Phase II trials for the treatment of mild cognitive impairment/early Alzheimer's disease. In addition, it is developing JNS109 for amyotrophic lateral sclerosis; JNS110 for traumatic brain injury/concussion; and JNS120 for covid-19 treatment. The company was formerly known as Jupiter Orphan Therapeutics, Inc. and changed its name to Jupiter Neurosciences, Inc. in August 2021. The company was founded in 2016 and is headquartered in Jupiter, Florida.
Contact 1001 North US HWY 1, Jupiter, FL, 33477 https://www.jupiterorphan.com
IPO Date Jan. 18, 2022
Employees 4
Officers Dr. Claes Wahlestedt M.D., Ph.D. Co-Founder, Co-Chairman of Scientific Advisory Board & Consulting Chief Medical Officer Dr. Shaun P. Brothers Ph.D. Co-Founder Member of Scientific Advisory Board & Consulting Vice President of Science Research Ms. Alison D. Silva MA, MS President, Chief Business Officer & Director Dr. Marshall Hayward Ph.D. Co-Founder, Chief Scientific Officer & Director Mr. Saleem Elmasri CPA Chief Financial Officer & Secretary Mr. Christer Rosen Co-Founder, Chief Executive Officer & Chairman of the Board Mr. Alexander Rosen Co-Founder & Chief Administrative Officer