Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 364.6 | ||||||||||
CAPEX | (951.1) | ||||||||||
Maintenance CAPEX | (665.8) | ||||||||||
Cash Flow For Owners | 698.8 | 733.8 | 770.5 | 809.0 | 849.5 | 891.9 | 936.5 | 983.4 | 1 032.5 | 1 084.1 | 21 353.9 |