Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 41.0 | ||||||||||
CAPEX | (22.0) | ||||||||||
Maintenance CAPEX | (15.4) | ||||||||||
Cash Flow For Owners | 25.6 | 27.7 | 30.0 | 32.5 | 35.2 | 38.1 | 41.3 | 44.7 | 48.4 | 52.4 | 1 065.6 |