Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.0 | ||||||||||
CAPEX | (0.1) | ||||||||||
Maintenance CAPEX | 77.4 K | ||||||||||
Cash Flow For Owners | 6.0 | 6.2 | 6.6 | 6.9 | 7.2 | 7.6 | 8.0 | 8.4 | 8.8 | 9.2 | 181.8 |