Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 38.9 | ||||||||||
CAPEX | (11.2) | ||||||||||
Maintenance CAPEX | (7.9) | ||||||||||
Cash Flow For Owners | 31.1 | 32.6 | 34.3 | 36.0 | 37.8 | 39.7 | 41.6 | 43.7 | 45.9 | 48.2 | 949.5 |