Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 38.9 | ||||||||||
CAPEX | (11.2) | ||||||||||
Maintenance CAPEX | (7.9) | ||||||||||
Cash Flow For Owners | 31.1 | 32.5 | 33.9 | 35.4 | 37.0 | 38.7 | 40.4 | 42.2 | 44.1 | 46.1 | 903.3 |