image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - AU
$ 0.4931
-5.19 %
$ 13.6 M
Market Cap
-0.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IXHL stock under the worst case scenario is HIDDEN Compared to the current market price of 0.493 USD, Incannex Healthcare Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IXHL stock under the base case scenario is HIDDEN Compared to the current market price of 0.493 USD, Incannex Healthcare Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IXHL stock under the best case scenario is HIDDEN Compared to the current market price of 0.493 USD, Incannex Healthcare Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IXHL

image
$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
12 K REVENUE
0.00%
-30 M OPERATING INCOME
39.52%
-18.5 M NET INCOME
62.18%
-15.8 M OPERATING CASH FLOW
-47.41%
-277 K INVESTING CASH FLOW
12.34%
0 FINANCING CASH FLOW
0.00%
12 K REVENUE
0.00%
-5 M OPERATING INCOME
48.65%
-4.85 M NET INCOME
24.90%
-4.23 M OPERATING CASH FLOW
-16.14%
-5 K INVESTING CASH FLOW
-66.67%
4.05 M FINANCING CASH FLOW
0.00%
Balance Sheet Incannex Healthcare Limited
image
Current Assets 16.2 M
Cash & Short-Term Investments 5.86 M
Receivables 0
Other Current Assets 10.3 M
Non-Current Assets 845 K
Long-Term Investments 0
PP&E 845 K
Other Non-Current Assets 0
34.36 %60.68 %4.96 %Total Assets$17.0m
Current Liabilities 5.62 M
Accounts Payable 527 K
Short-Term Debt 163 K
Other Current Liabilities 4.93 M
Non-Current Liabilities 210 K
Long-Term Debt 210 K
Other Non-Current Liabilities 0
9.04 %2.80 %84.56 %3.60 %Total Liabilities$5.8m
EFFICIENCY
Earnings Waterfall Incannex Healthcare Limited
image
Revenue 12 K
Cost Of Revenue 0
Gross Profit 12 K
Operating Expenses 30.1 M
Operating Income -30 M
Other Expenses -11.6 M
Net Income -18.5 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)12k012k(30m)(30m)12m(18m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-250341.67% OPERATING MARGIN
-250341.67%
-153825.00% NET MARGIN
-153825.00%
-164.56% ROE
-164.56%
-108.28% ROA
-108.28%
-259.62% ROIC
-259.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Incannex Healthcare Limited
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -18.5 M
Depreciation & Amortization 103 K
Capital Expenditures -277 K
Stock-Based Compensation 8.93 M
Change in Working Capital -9.47 M
Others -6.42 M
Free Cash Flow -16.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Incannex Healthcare Limited
image
IXHL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Incannex Healthcare Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Incannex Healthcare Completes Phase 2 Enrollment in RePOSA Phase 2/3 Trial of IHL-42X, an Oral Once-Daily Treatment for Obstructive Sleep Apnea (OSA) NEW YORK and MELBOURNE, Australia, April 03, 2025 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company leading the way in developing new oral combination medicines, today announced that the Company has completed Phase 2 patient enrollment in the global Phase 2/3 RePOSA study of IHL-42X for the treatment of Obstructive Sleep Apnea (OSA). IHL-42X is an oral fixed dose combination medicine designed to reduce the incidence of interruptions to breathing during sleep and improve sleep quality. globenewswire.com - 2 weeks ago
Incannex Healthcare Inc. Announces Pricing of $12.5 Million Private Placement Priced at the Market Under Nasdaq Rules Funds to support the advancement of Incannex's IHL-42X Phase 2/3 Obstructive Sleep Apnea (OSA) clinical program through U.S. Phase 2 completion, topline readout, and its expansion into a global Phase 3 study. Funds to support the advancement of Incannex's IHL-42X Phase 2/3 Obstructive Sleep Apnea (OSA) clinical program through U.S. Phase 2 completion, topline readout, and its expansion into a global Phase 3 study. globenewswire.com - 1 month ago
Stonegate Updates Coverage on Incannex Healthcare Inc. (IXHL) 2Q 2025 Dallas, Texas--(Newsfile Corp. - February 18, 2025) - Incannex Healthcare Inc. (NASDAQ: IXHL): Stonegate Capital Partners updates their coverage on Incannex Healthcare Inc. (NASDAQ: IXHL). During the second quarter of fiscal year 2025, Incannex Healthcare Inc. reported R&D costs of $1.4M, a decrease from $2.6M in the same period of the previous year. newsfilecorp.com - 2 months ago
Incannex Healthcare Inc. Reports Fiscal Second Quarter 2025 Financial Results and Business Updates NEW YORK and MELBOURNE, Australia, Feb. 14, 2025 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company leading the way in developing oral combination medicines, today reported fiscal second quarter financial results and provided business highlights for the quarter ended December 31, 2024. globenewswire.com - 2 months ago
Incannex Healthcare Appoints Alison Wimms, Ph.D. to Newly Formed IHL-42X Obstructive Sleep Apnea (OSA) Clinical Advisory Board Dr. Wimms brings extensive industry and clinical development experience in sleep medicine innovation Dr. Wimms brings extensive industry and clinical development experience in sleep medicine innovation globenewswire.com - 2 months ago
Incannex Healthcare Announces Positive Topline Results from Pharmacokinetics (PK) Study of IHL-42X, an Oral Combination Medicine for the Treatment of Obstructive Sleep Apnea NEW YORK and MELBOURNE, Australia, Jan. 23, 2025 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company leading the way in developing combination medicines, today announced positive topline results from a completed pharmacokinetics (PK) and safety study of IHL-42X, a novel, oral fixed-dose combination of acetazolamide and dronabinol for the treatment of Obstructive Sleep Apnea (OSA). globenewswire.com - 2 months ago
Stonegate Updates Coverage on Incannex Healthcare Inc. (IXHL) 1Q 2025 Dallas, Texas--(Newsfile Corp. - December 2, 2024) - Incannex Healthcare Inc. (NASDAQ: IXHL): Stonegate Capital Partners updates their coverage on Incannex Healthcare Inc.  (NASDAQ: IXHL). During 1Q 2025 the Company reported research and development costs of $2.9M, an increase of $0.3M from 1Q24. newsfilecorp.com - 4 months ago
Incannex Healthcare Inc. Reports Fiscal First Quarter 2025 Financial Results and Business Updates NEW YORK and MELBOURNE, Australia, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company developing innovative medicines for people with chronic diseases and significant unmet medical needs, today reported fiscal first quarter financial results and provided business highlights for the quarter ended September 30, 2024. globenewswire.com - 5 months ago
Incannex Announces Appointment of Dr. Lou Barbato as Chief Medical Officer NEW YORK and MELBOURNE, Australia, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company developing innovative medicines for people with chronic diseases and significant unmet medical needs, today announced the appointment of Lou Barbato, M.D., as Chief Medical Officer (CMO) effective immediately. Dr. Barbato's drug development experience includes senior clinical development and operational roles at Jazz Pharmaceuticals, AbbVie, Biogen, Novartis, and Solvay. He joins Incannex as the company continues to advance its lead clinical-stage programs in obstructive sleep apnea, generalized anxiety disorder, and rheumatoid arthritis. globenewswire.com - 5 months ago
Stonegate Initiates Coverage on Incannex Healthcare Inc. (IXHL) Dallas, Texas--(Newsfile Corp. - October 2, 2024) - Incannex Healthcare Inc. (NASDAQ: IXHL): Stonegate Capital Partners initiates their coverage on Incannex Healthcare Inc. (NASDAQ: IXHL) To view the full announcement, including downloadable images, bios, and more, click here. Key Takeaways: Advancing proprietary, synthetic first and best-in-class cannabinoid and psychedelic-assisted therapeutics Conducting FDA phase 2/3 trial, IHL-42X, for the treatment of Obstructive Sleep Apnea (OSA) IHL-42X pivotal phase 2 top-line data expected first half 2025 Click image above to view full announcement. newsfilecorp.com - 6 months ago
Incannex Healthcare Inc. Reports Fiscal Full Year 2024 Financial Results and Business Updates NEW YORK and MELBOURNE, Australia, Sept. 30, 2024 (GLOBE NEWSWIRE) -- Incannex Healthcare Inc. (Nasdaq: IXHL), (Incannex), a clinical-stage biopharmaceutical company developing innovative medicines for people with serious chronic diseases and significant unmet medical needs, today reported fiscal full year financial results and provided business updates. globenewswire.com - 6 months ago
Sleep Apnea Pill: Quantum Research Survey Shows Sleep Apnea Patients Seeking CPAP Alternatives A new survey conducted by Quantum Research Group, LLC finds that more than half of patients diagnosed with sleep apnea are not satisfied with their current treatment. Nearly 70 percent of patients express a willingness to switch to a prescribed pill-form treatment. newsfilecorp.com - 7 months ago
8. Profile Summary

Incannex Healthcare Limited IXHL

image
COUNTRY AU
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 13.6 M
Dividend Yield 0.00%
Description Incannex Healthcare Limited engages in the research, development, and sale of medicinal cannabinoid products in Australia. It offers pharmaceutical grade cannabinoid products under the Incannex brand name. The company's products include IHL-42X, which is in Phase II clinical trials for obstructive sleep apnea; IHL-216A for traumatic brain injury; and IHL-675A, a combination of hydroxychloroquine and cannabidiol for the prevention and treatment of inflammatory lung conditions, such as acute respiratory distress syndrome, chronic obstructive pulmonary disease, asthma, and bronchitis, as well as rheumatoid arthritis and inflammatory bowel diseases. It has partnership with The Alfred Hospital and Novotech on IHL-42X clinical program for obstructive sleep apnea; and Monash Trauma Group at the Department of Neuroscience, Monash University to conduct a study on the protective effect of IHL-216A in sports concussion. The company was formerly known as Impression Healthcare Limited and changed its name to Incannex Healthcare Limited in June 2020. Incannex Healthcare Limited was incorporated in 2001 and is based in Sydney, Australia.
Contact 207/11 Solent Circuit, Sydney, NSW, 2153 https://www.incannex.com.au
IPO Date March 2, 2022
Employees 9
Officers Mr. Joseph Swan Chief Financial Officer, Treasurer & Secretary Mr. John Michailidis B.Sc., EMBA, M.A.I.C.D. Chief Executive Officer of IncannexTM Dr. Luigi M. Barbato M.D. Chief Medical Officer Natalie May Head of Clinical Operations Mr. Joel Bradley Latham President, Chief Executive Officer & Executive Director Mr. Lekhram Changoer M.Sc. Chief Technology Officer & Member of Advisory Board Dr. Mark Bleackley Ph.D. Chief Scientific Officer, Head of Programs & Member of the Advisory Board