Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (15.8) | ||||||||||
CAPEX | (5.5) | ||||||||||
Maintenance CAPEX | (3.8) | ||||||||||
Cash Flow For Owners | (19.6) | (26.5) | (35.7) | (48.2) | (65.1) | (87.9) | (118.6) | (160.2) | (216.2) | (291.9) | (7 391.9) |