Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3.4 | ||||||||||
CAPEX | (33.9) | ||||||||||
Maintenance CAPEX | (23.8) | ||||||||||
Cash Flow For Owners | (20.4) | (24.9) | (30.5) | (37.4) | (45.8) | (56.1) | (68.6) | (84.1) | (102.9) | (126.0) | (2 894.6) |