Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 376.0 | ||||||||||
CAPEX | (69.9) | ||||||||||
Maintenance CAPEX | (48.9) | ||||||||||
Cash Flow For Owners | 327.0 | 352.5 | 380.0 | 409.6 | 441.6 | 476.0 | 513.1 | 553.1 | 596.3 | 642.7 | 12 997.1 |