Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 184.5 | ||||||||||
CAPEX | (41.4) | ||||||||||
Maintenance CAPEX | (29.0) | ||||||||||
Cash Flow For Owners | 155.5 | 165.5 | 176.0 | 187.3 | 199.2 | 211.9 | 225.5 | 239.9 | 255.2 | 271.5 | 5 418.5 |