Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 184.5 | ||||||||||
CAPEX | (41.4) | ||||||||||
Maintenance CAPEX | (29.0) | ||||||||||
Cash Flow For Owners | 155.5 | 171.4 | 188.9 | 208.2 | 229.5 | 253.0 | 278.8 | 307.3 | 338.7 | 373.4 | 7 719.5 |