Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (15.4) | ||||||||||
CAPEX | (1.5) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | (16.5) | (22.2) | (30.0) | (40.5) | (54.7) | (73.9) | (99.7) | (134.7) | (181.8) | (245.4) | (6 215.1) |