Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 67.2 | ||||||||||
CAPEX | (8.9) | ||||||||||
Maintenance CAPEX | (6.2) | ||||||||||
Cash Flow For Owners | 61.0 | 75.2 | 92.6 | 114.1 | 140.6 | 173.2 | 213.4 | 263.0 | 324.0 | 399.1 | 9 224.6 |