Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (36.9) | ||||||||||
CAPEX | (7.9) | ||||||||||
Maintenance CAPEX | (5.5) | ||||||||||
Cash Flow For Owners | (42.4) | (49.7) | (58.1) | (68.0) | (79.5) | (93.0) | (108.9) | (127.4) | (149.0) | (174.4) | (3 827.0) |