Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (36.9) | ||||||||||
CAPEX | (7.9) | ||||||||||
Maintenance CAPEX | (5.5) | ||||||||||
Cash Flow For Owners | (42.4) | (49.6) | (58.0) | (67.8) | (79.3) | (92.7) | (108.3) | (126.7) | (148.1) | (173.1) | (3 796.7) |