image
Inogen, Inc. INGN
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 10.05
1 %
$ 239 M
Market Cap
-4.47
P/E
INCOME STATEMENT
316 M REVENUE
-16.32%
Growth Rates
1Year -16.32%
3Years 0.77%
5Years -2.49%
7Years 6.52%
10Years 15.39%
-109 M OPERATING INCOME
-573.33%
Growth Rates
1Year -573.33%
3Years -108.75%
5Years -31.20%
7Years -28.50%
10Years -38.25%
-102 M NET INCOME
-22.30%
Growth Rates
1Year -22.30%
3Years -160.00%
5Years -24.37%
7Years -29.15%
10Years -17.53%
EFFICIENCY
Earnings Waterfall Inogen, Inc.
image
Revenue 316 M
Cost Of Revenue 189 M
Gross Profit 127 M
Operating Expenses 236 M
Operating Income -109 M
Other Expenses -6.94 M
Net Income -102 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 315.7 377.2 358.0 308.5 361.9 358.1 249.4 202.8 159.0 112.5 75.4 48.6 30.6
GROSS PROFIT
Cost Of Revenue 189.0 223.7 181.5 170.3 190.1 179.5 128.2 105.5 82.7 57.0 36.5 24.6 15.9
Gross Profit 126.7 153.5 176.5 138.2 171.9 178.6 121.2 97.3 76.3 55.5 39.0 23.9 14.7
OPERATING INCOME
Operating Expenses 236.1 186.6 167.2 150.2 152.1 140.7 93.6 74.4 61.2 45.0 34.5 23.1 16.4
Selling, General and Administrative Expenses 182.4 164.7 150.7 136.1 142.7 133.7 88.3 69.3 57.0 42.0 32.1 20.9 14.6
Research and Development Expenses 20.8 21.9 16.6 14.1 9.4 7.0 5.3 5.1 4.2 3.0 2.4 2.3 1.8
Operating Income (109.4) 19.1 (12.4) (12.0) 6.0 37.9 27.6 22.9 15.1 10.5 4.5 0.8 (1.7)
PRE-TAX INCOME
Interest Income Expense 0 2.8 0 0 0 0 0 6 K 22 K 0.4 0.6 0.5 0.3
Total Other Income 7.0 2.0 (0.6) 6.7 4.5 2.6 2.1 (0.1) (0.3) (0.5) (0.6) (0.2) (0.3)
Pre-Tax Income (102.3) (83.3) 8.7 (5.3) 24.3 40.5 29.7 22.7 14.7 10.1 3.8 0.6 (2.0)
NET INCOME
Tax Provision 0.1 0.5 15.0 0.5 3.3 (11.4) 8.7 2.2 3.1 3.2 (21.6) 18 K 13 K
Net Income (102.4) (83.8) (6.3) (5.8) 20.9 51.8 21.0 20.5 11.6 6.8 25.4 0.6 (2.0)
EPS 4.42 3.67 0.28 0.27 0.96 2.3 1.02 1.02 0.6 0.33 1.01 0.36 0.14