image
Inogen, Inc. INGN
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 7.1
1.43 %
$ 191 M
Market Cap
-4.65
P/E
INCOME STATEMENT
336 M REVENUE
6.35%
Growth Rates
1Year 6.35%
3Years -2.12%
5Years -1.49%
7Years 4.33%
10Years 11.55%
-42.5 M OPERATING INCOME
61.13%
Growth Rates
1Year 61.13%
3Years -50.84%
5Years -52.10%
7Years -14.25%
10Years -17.57%
-35.9 M NET INCOME
64.97%
Growth Rates
1Year 64.97%
3Years -78.28%
5Years -22.09%
7Years -15.30%
10Years -20.13%
EFFICIENCY
Earnings Waterfall Inogen, Inc.
image
Revenue 336 M
Cost Of Revenue 181 M
Gross Profit 155 M
Operating Expenses 197 M
Operating Income -42.5 M
Other Expenses -6.63 M
Net Income -35.9 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)336m(181m)155m(197m)(43m)7m(36m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 335.7 315.7 377.2 358.0 308.5 361.9 358.1 249.4 202.8 159.0 112.5 75.4 48.6 30.6
GROSS PROFIT
Cost Of Revenue 181.0 189.0 223.7 181.5 170.3 190.1 179.5 128.2 105.5 82.7 57.0 36.5 24.6 15.9
Gross Profit 154.7 126.7 153.5 176.5 138.2 171.9 178.6 121.2 97.3 76.3 55.5 39.0 23.9 14.7
OPERATING INCOME
Operating Expenses 197.3 236.1 186.6 167.2 150.2 152.1 140.7 93.6 74.4 61.2 45.0 34.5 23.1 16.4
Selling, General and Administrative Expenses 175.6 182.4 164.7 150.7 136.1 142.7 133.7 88.3 69.3 57.0 42.0 32.1 20.9 14.6
Research and Development Expenses 21.6 20.8 21.9 16.6 14.1 9.4 7.0 5.3 5.1 4.2 3.0 2.4 2.3 1.8
Operating Income (42.5) (109.4) 19.1 (12.4) (12.0) 6.0 37.9 27.6 22.9 15.1 10.5 4.5 0.8 (1.7)
PRE-TAX INCOME
Interest Income Expense 0 0 2.8 0 0 0 0 0 6 K 22 K 0.4 0.6 0.5 0.3
Total Other Income 6.0 7.0 2.0 (0.6) 6.7 4.5 2.6 2.1 (0.1) (0.3) (0.5) (0.6) (0.2) (0.3)
Pre-Tax Income (36.5) (102.3) (83.3) 8.7 (5.3) 24.3 40.5 29.7 22.7 14.7 10.1 3.8 0.6 (2.0)
NET INCOME
Tax Provision (0.6) 0.1 0.5 15.0 0.5 3.3 (11.4) 8.7 2.2 3.1 3.2 (21.6) 18 K 13 K
Net Income (35.9) (102.4) (83.8) (6.3) (5.8) 20.9 51.8 21.0 20.5 11.6 6.8 25.4 0.6 (2.0)
EPS 1.52 4.42 3.67 0.28 0.27 0.96 2.3 1.02 1.02 0.6 0.33 1.01 0.36 0.14