image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 1.78
-3.78 %
$ 12.3 M
Market Cap
-1.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INBS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.78 USD, Intelligent Bio Solutions Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INBS stock under the base case scenario is HIDDEN Compared to the current market price of 1.78 USD, Intelligent Bio Solutions Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one INBS stock under the best case scenario is HIDDEN Compared to the current market price of 1.78 USD, Intelligent Bio Solutions Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INBS

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
3.11 M REVENUE
147.57%
-10.3 M OPERATING INCOME
18.36%
-10.2 M NET INCOME
4.44%
-9.57 M OPERATING CASH FLOW
-29.74%
-221 K INVESTING CASH FLOW
68.10%
14.6 M FINANCING CASH FLOW
914.44%
729 K REVENUE
19.98%
-2.55 M OPERATING INCOME
-12.77%
-2.55 M NET INCOME
-13.02%
-2.76 M OPERATING CASH FLOW
-18.52%
-14.4 K INVESTING CASH FLOW
-60.98%
3.32 M FINANCING CASH FLOW
425.78%
Balance Sheet Intelligent Bio Solutions Inc.
image
Current Assets 8.53 M
Cash & Short-Term Investments 6.3 M
Receivables 978 K
Other Current Assets 1.25 M
Non-Current Assets 5.24 M
Long-Term Investments 0
PP&E 873 K
Other Non-Current Assets 4.37 M
45.75 %7.10 %9.08 %6.33 %31.73 %Total Assets$13.8m
Current Liabilities 5.45 M
Accounts Payable 602 K
Short-Term Debt 1.06 M
Other Current Liabilities 3.78 M
Non-Current Liabilities 145 K
Long-Term Debt 81.3 K
Other Non-Current Liabilities 63.6 K
10.76 %19.03 %67.61 %Total Liabilities$5.6m
EFFICIENCY
Earnings Waterfall Intelligent Bio Solutions Inc.
image
Revenue 3.11 M
Cost Of Revenue 1.69 M
Gross Profit 1.43 M
Operating Expenses 11.7 M
Operating Income -10.3 M
Other Expenses -92.1 K
Net Income -10.2 M
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)3m(2m)1m(12m)(10m)92k(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.81% GROSS MARGIN
45.81%
-330.46% OPERATING MARGIN
-330.46%
-326.40% NET MARGIN
-326.40%
-121.94% ROE
-121.94%
-73.71% ROA
-73.71%
-112.78% ROIC
-112.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intelligent Bio Solutions Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -10.2 M
Depreciation & Amortization 1.21 M
Capital Expenditures -221 K
Stock-Based Compensation 230 K
Change in Working Capital -702 K
Others -258 K
Free Cash Flow -9.79 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intelligent Bio Solutions Inc.
image
INBS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Intelligent Bio Solutions Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Intelligent Bio Solutions Launches In-House Fingerprint Drug Testing Across 20+ Sites for Major Australian Waste Operator, Accelerating APAC Expansion NEW YORK, June 18, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced that Managed Waste Service (“MWS”), a leading Australian waste management provider, plans to implement INBS' Intelligent Fingerprinting Drug Screening System across its New South Wales operations, including its land clearing and green waste processing sites. globenewswire.com - 3 days ago
INBS Stock May Rise on SMARTOX Partnership Expanding Forensic Reach Intelligent Bio Solutions collaborates with SMARTOX to expand U.S. forensic reach, boosting its drug test tech and eyeing FDA clearance for growth. zacks.com - 5 days ago
Intelligent Bio Solutions Expands U.S. Forensic Market Presence, Seeks FDA Clearance for Breakthrough Fingerprint Drug Testing SMARTOX has deployed over 50 of INBS' Intelligent Fingerprinting Drug Screening Readers and facilitated over 7,000 screening tests, including more than 1,500 tests in 2024 alone globenewswire.com - 1 week ago
Intelligent Bio Solutions to Showcase Fingerprint Drug Testing at RISE25 Conference from May 28-31, Supporting Innovation in U.S. Forensic Drug Testing INBS to participate with U.S. distribution partner SMARTOX at RISE25, the leading U.S. conference on addiction, mental health, and justice innovation which draws over 7,000 attendees annually globenewswire.com - 4 weeks ago
Intelligent Bio Solutions Showcases Rapid, Non-Invasive Drug Testing Capabilities in Remote Queensland Workforce Deployment Completion of 160 tests conducted in less than 90 minutes demonstrates a level of speed and efficiency beyond the limits of traditional testing approaches Completion of 160 tests conducted in less than 90 minutes demonstrates a level of speed and efficiency beyond the limits of traditional testing approaches globenewswire.com - 1 month ago
Intelligent Bio Solutions Accelerates Global Adoption of Fingerprint Drug Testing Company surpasses 450 accounts across 24 countries as global demand for fingerprint drug testing surges Company surpasses 450 accounts across 24 countries as global demand for fingerprint drug testing surges globenewswire.com - 1 month ago
Intelligent Bio Solutions Announces Fiscal Q3 2025 Financial Results and Key Operational Achievements 20% sequential quarterly revenue growth and 91% year-over-year quarterly gross profit growth Continued momentum from recurring higher-margin cartridge sales now reaching 58% of total sales for the nine months ended March 31, 2025  35 new accounts and international growth during Q3 bring total active accounts to over 450 NEW YORK, May 13, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced its financial results for the fiscal third quarter and nine months ended March 31, 2025, and provided a business update.   The Company delivered a strong quarter of growth in revenue compared to the previous quarter, supported by ongoing expansion across safety-critical industries and steady customer acquisition. globenewswire.com - 1 month ago
Intelligent Bio Solutions Drives Global Growth Through Multilingual Digital Expansion Arabic, Italian, and Spanish-language websites unlock commercial access to regions representing over 1.4 billion people Multilingual rollout aligns with product readiness and accelerates international sales pipeline development NEW YORK, May 06, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) ("INBS" or the "Company"), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced the launch of three new localized websites in Arabic, Italian, and Spanish. This rollout supports the Company's global growth plans and international sales expansion by opening digital and commercial access to some of the world's fastest-growing, high-demand regions for workplace safety and compliance solutions. globenewswire.com - 1 month ago
Intelligent Bio Solutions Expands Global Reach with Latin American Spanish Language Integration into Drug Screening System Company expands Intelligent Fingerprinting Drug Screening System multilingual capabilities to meet growing demand across Latin American Spanish-speaking markets globenewswire.com - 1 month ago
Intelligent Bio Solutions Expands Middle East Market Reach with Arabic Integration in Drug Screening System NEW YORK, March 31, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced it has integrated Arabic as the second international language to its Intelligent Fingerprinting Drug Screening System as part of the Company's multilingual upgrade. The addition of Arabic follows INBS's previously announced expansion plans in the Middle East in early 2025, through its partnership with Ivy Diagnostics. globenewswire.com - 2 months ago
Intelligent Bio Solutions to Highlight Proprietary Drug Testing Technology at 2025 NDASA Conference and Trade Show NEW YORK, March 28, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) ("INBS" or the "Company"), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced its participation as a gold sponsor at the 2025 National Drug and Alcohol Screening Association (NDASA) Conference and Trade Show, taking place from April 1 – 4 in Jacksonville, Florida. Daniel Brown, Head of Clinical Affairs at Intelligent Bio Solutions, will present at the International Symposium on Tuesday, April 1, at 1:00 PM. globenewswire.com - 2 months ago
Intelligent Bio Solutions Stock Drops Despite Key U.S. Patent Win INBS secures a key U.S. patent, strengthening its IP protection and paving the way for 2025 market entry with innovative biometric technology. zacks.com - 2 months ago
8. Profile Summary

Intelligent Bio Solutions Inc. INBS

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 12.3 M
Dividend Yield 0.00%
Description Intelligent Bio Solutions Inc., a life sciences company, developing non-invasive, real-time monitoring and diagnostic tests for patients and their primary health practitioners. It offers Saliva Glucose Biosensor, an organic thin-film transistor for diabetes management that measures glucose in saliva. The company also focuses on developing SARS-CoV-2 Biosensor, a biosensor test can be used as a complement to the (RNA) virus detection test; and a biosensor platform comprising of biochemistry, immunology, tumor markers, hormones, and nucleic acid diagnostic modalities. The company was formerly known as GBS Inc. and changed its name to Intelligent Bio Solutions Inc. in October 2022. The company was incorporated in 2016 and is headquartered in New York, New York. Intelligent Bio Solutions Inc. is a subsidiary of Life Science Biosensor Diagnostics Pty Ltd.
Contact 142 West 57th Street, New York City, NY, 10019 https://gbs.inc
IPO Date Dec. 23, 2020
Employees 50
Officers Callistus Sequeira Vice President of Global Quality & Operations Mr. Doug Heath Vice President of Global Sales Anna Turkington Vice President of Marketing Mr. Harry Simeonidis President & Chief Executive Officer Mr. Spiro Kevin Sakiris B.Bus, C.A., CA, Dip Law Chief Financial Officer