image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 1.21
1.68 %
$ 8.24 M
Market Cap
10.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INBS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.21 USD, Intelligent Bio Solutions Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INBS stock under the base case scenario is HIDDEN Compared to the current market price of 1.21 USD, Intelligent Bio Solutions Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INBS stock under the best case scenario is HIDDEN Compared to the current market price of 1.21 USD, Intelligent Bio Solutions Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INBS

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
3.11 M REVENUE
147.58%
-10.3 M OPERATING INCOME
18.36%
-10.2 M NET INCOME
4.44%
-9.57 M OPERATING CASH FLOW
-29.74%
-221 K INVESTING CASH FLOW
68.10%
14.6 M FINANCING CASH FLOW
914.44%
607 K REVENUE
-30.36%
-2.26 M OPERATING INCOME
16.91%
-2.26 M NET INCOME
16.25%
-2.32 M OPERATING CASH FLOW
2.62%
-8.94 K INVESTING CASH FLOW
0.00%
632 K FINANCING CASH FLOW
1388.21%
Balance Sheet Intelligent Bio Solutions Inc.
image
Current Assets 8.53 M
Cash & Short-Term Investments 6.3 M
Receivables 978 K
Other Current Assets 1.25 M
Non-Current Assets 5.24 M
Long-Term Investments 0
PP&E 873 K
Other Non-Current Assets 4.37 M
45.75 %7.10 %9.08 %6.33 %31.73 %Total Assets$13.8m
Current Liabilities 5.45 M
Accounts Payable 602 K
Short-Term Debt 1.06 M
Other Current Liabilities 3.78 M
Non-Current Liabilities 145 K
Long-Term Debt 81.3 K
Other Non-Current Liabilities 63.6 K
10.76 %19.03 %67.61 %Total Liabilities$5.6m
EFFICIENCY
Earnings Waterfall Intelligent Bio Solutions Inc.
image
Revenue 3.11 M
Cost Of Revenue 1.69 M
Gross Profit 1.43 M
Operating Expenses 11.7 M
Operating Income -10.3 M
Other Expenses -92.2 K
Net Income -10.2 M
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)3m(2m)1m(12m)(10m)92k(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.99% GROSS MARGIN
25.99%
-1002.11% OPERATING MARGIN
-1002.11%
-845.89% NET MARGIN
-845.89%
-279.86% ROE
-279.86%
-102.68% ROA
-102.68%
-245.30% ROIC
-245.30%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intelligent Bio Solutions Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -10.2 M
Depreciation & Amortization 1.21 M
Capital Expenditures -221 K
Stock-Based Compensation 230 K
Change in Working Capital -702 K
Others -258 K
Free Cash Flow -9.79 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intelligent Bio Solutions Inc.
image
INBS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Intelligent Bio Solutions Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Intelligent Bio Solutions Expands Global Reach with Latin American Spanish Language Integration into Drug Screening System Company expands Intelligent Fingerprinting Drug Screening System multilingual capabilities to meet growing demand across Latin American Spanish-speaking markets globenewswire.com - 1 week ago
Intelligent Bio Solutions Expands Middle East Market Reach with Arabic Integration in Drug Screening System NEW YORK, March 31, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced it has integrated Arabic as the second international language to its Intelligent Fingerprinting Drug Screening System as part of the Company's multilingual upgrade. The addition of Arabic follows INBS's previously announced expansion plans in the Middle East in early 2025, through its partnership with Ivy Diagnostics. globenewswire.com - 1 month ago
Intelligent Bio Solutions to Highlight Proprietary Drug Testing Technology at 2025 NDASA Conference and Trade Show NEW YORK, March 28, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) ("INBS" or the "Company"), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced its participation as a gold sponsor at the 2025 National Drug and Alcohol Screening Association (NDASA) Conference and Trade Show, taking place from April 1 – 4 in Jacksonville, Florida. Daniel Brown, Head of Clinical Affairs at Intelligent Bio Solutions, will present at the International Symposium on Tuesday, April 1, at 1:00 PM. globenewswire.com - 1 month ago
Intelligent Bio Solutions Stock Drops Despite Key U.S. Patent Win INBS secures a key U.S. patent, strengthening its IP protection and paving the way for 2025 market entry with innovative biometric technology. zacks.com - 1 month ago
Intelligent Bio Solutions Highlights Continued Expansion with Strategic Partnership in Spain and Andorra INBS set to capitalize on growing Spanish Drug Testing Market, anticipated to reach $448 million by 2030 Major Spanish accounts currently require 1,000 drug testing cartridges per month NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) ("INBS" or the "Company"), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced it has expanded access to its fingerprint drug testing in Spain and Andorra through a strategic collaboration with Detecto, a division of Spanish distributor MTB Distribuciones Tecnologicas SL ("MTB"). MTB established Detecto following decades of experience in clinical distribution, recognizing the market's evolving needs and increasing demand for drug testing across various sectors. globenewswire.com - 1 month ago
Intelligent Bio Solutions Secures Key U.S. Patent, Strengthening IP Protection Ahead of Planned 2025 Market Entry Company's 6 th U.S. patent adds to comprehensive IP portfolio protecting its unique drug screening technology globenewswire.com - 1 month ago
Intelligent Bio Solutions' FDA Clearance Process Remains on Track for 2025 U.S. Launch NEW YORK, March 25, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today provided shareholders with a status update on the FDA clearance process for its Intelligent Fingerprint Drug Screening System, which remains on track for launch in the U.S. in 2025 targeting its opiate test system for codeine, as validated in the Company's Pharmacokinetic (PK) study. On December 18, 2024, the Company announced the submission of its 510(k) premarket notification to the U.S. Food and Drug Administration (FDA) for review and clearance of its Intelligent Fingerprinting Drug Screening System, which the FDA classified as a 21 CFR 862.3650, Opiate Test System, a Class II device requiring submission of a 510(k) premarket notification. globenewswire.com - 1 month ago
Intelligent Bio Solutions to Expand U.S. IP Portfolio with Expected Patent Grant NEW YORK, March 20, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced that it expects to receive its sixth patent in the United States, which will strengthen the protection of the lateral flow technology core to its Intelligent Fingerprinting Drug Testing Solution. globenewswire.com - 1 month ago
Intelligent Bio Solutions to Participate in the iAccess Virtual Best Ideas Spring Conference on March 25th and 26th NEW YORK, March 11, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (“INBS” or the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced that its management team will participate in the iAccess Alpha Virtual Best Ideas Spring Conference 2025 on March 25 and 26, 2025. globenewswire.com - 1 month ago
Intelligent Bio Solutions Inc. Announces Closing of $3.0 Million Public Offering of Common Stock and Full Exercise of the Underwriter's Option to Purchase Additional Shares of Common Stock NEW YORK, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced the closing of its previously announced underwritten public offering of 1,500,000 shares of common stock at a public offering price of $2.00 per share of common stock, which included the full exercise of the underwriter's option to purchase up to 195,652 additional shares of common stock. Including the option exercise, the aggregate gross proceeds from the offering were approximately $3.0 million, before deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. globenewswire.com - 2 months ago
Intelligent Bio Solutions Inc. Announces Pricing of $2.6 Million Public Offering of Common Stock NEW YORK, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (the “Company”), a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced the pricing of its previously announced underwritten public offering of 1,304,348 shares of common stock at a public offering price of $2.00 per share of common stock, for gross proceeds of approximately $2.6 million, before deducting underwriting discounts and commissions and offering expenses. globenewswire.com - 2 months ago
Intelligent Bio Solutions Inc. Announces Proposed Public Offering of Common Stock NEW YORK, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Intelligent Bio Solutions Inc. (Nasdaq: INBS) (the “Company”) a medical technology company delivering intelligent, rapid, non-invasive testing solutions, today announced that it is commencing an underwritten public offering of shares of its common stock. All of the shares of common stock are being offered by Intelligent Bio Solutions Inc. The offering is subject to market conditions, and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering. globenewswire.com - 2 months ago
8. Profile Summary

Intelligent Bio Solutions Inc. INBS

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 8.24 M
Dividend Yield 0.00%
Description Intelligent Bio Solutions Inc., a life sciences company, developing non-invasive, real-time monitoring and diagnostic tests for patients and their primary health practitioners. It offers Saliva Glucose Biosensor, an organic thin-film transistor for diabetes management that measures glucose in saliva. The company also focuses on developing SARS-CoV-2 Biosensor, a biosensor test can be used as a complement to the (RNA) virus detection test; and a biosensor platform comprising of biochemistry, immunology, tumor markers, hormones, and nucleic acid diagnostic modalities. The company was formerly known as GBS Inc. and changed its name to Intelligent Bio Solutions Inc. in October 2022. The company was incorporated in 2016 and is headquartered in New York, New York. Intelligent Bio Solutions Inc. is a subsidiary of Life Science Biosensor Diagnostics Pty Ltd.
Contact 142 West 57th Street, New York, NY, 10019 https://gbs.inc
IPO Date Dec. 23, 2020
Employees 50
Officers Mr. Doug Heath Vice President of Global Sales Anna Turkington Vice President of Marketing Callistus Sequeira Vice President of Global Quality & Operations Mr. Harry Simeonidis President & Chief Executive Officer Mr. Spiro Kevin Sakiris B.Bus, C.A., CA, Dip Law Chief Financial Officer