image
First Internet Bancorp INBK
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 40.24
-0.764 %
$ 349 M
Market Cap
15.97
P/E
INCOME STATEMENT
84.4 M REVENUE
-25.58%
Growth Rates
1Year -25.58%
3Years -2.68%
5Years 4.68%
7Years 7.94%
10Years 12.22%
10.7 M OPERATING INCOME
-73.35%
Growth Rates
1Year -73.35%
3Years -31.94%
5Years -14.90%
7Years -7.16%
10Years 5.67%
8.42 M NET INCOME
-76.32%
Growth Rates
1Year -76.32%
3Years -34.13%
5Years -17.41%
7Years -5.02%
10Years 6.24%
EFFICIENCY
Earnings Waterfall First Internet Bancorp
image
Revenue 84.4 M
Cost Of Revenue 0
Gross Profit 84.4 M
Operating Expenses 95.3 M
Operating Income 10.7 M
Other Expenses 2.27 M
Net Income 8.42 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
REVENUE
Revenue 84.4 113.4 118.4 91.6 73.8 67.1 59.7 49.4 38.9 29.1 26.6 24.4 18.4 17.9 17.0 14.9 13.9 11.2 10.5
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 84.4 113.4 118.4 91.6 73.8 67.1 59.7 49.4 38.9 29.1 26.6 24.4 18.4 17.9 17.0 14.9 13.9 11.2 10.5
OPERATING INCOME
Operating Expenses 95.3 73.3 61.8 57.7 46.6 43.2 36.7 31.5 25.3 22.7 20.5 16.6 (4.8) (0.5) 7.0 5.6 10.0 6.6 4.3
Selling, General and Administrative Expenses 51.8 62.6 54.2 47.3 39.9 34.9 31.8 27.2 22.2 19.6 17.4 13.9 7.9 7.7 6.7 4.6 40 K 2.6 2.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 10.7 40.1 56.6 33.9 27.2 24.0 22.9 18.0 13.7 6.5 6.2 7.8 23.2 18.5 9.9 9.3 3.9 4.6 6.3
PRE-TAX INCOME
Interest Income Expense 164.5 59.8 47.3 72.3 84.4 53.2 30.7 19.2 10.7 8.9 8.1 8.5 9.6 10.8 14.9 18.9 20.2 14.9 11.7
Total Other Income (5.7) (1.2) (1.2) (3.9) (1.9) (4.4) (1.4) (1.2) (9.0) (0.6) (0.5) (0.5) (1.6) (1.2) (4.3) 0 0 (1.8) (3.2)
Pre-Tax Income 4.9 40.1 56.6 33.9 27.2 24.0 22.9 18.0 13.7 6.5 6.2 7.8 4.0 6.7 (4.3) 1.6 3.8 2.8 3.1
NET INCOME
Tax Provision (3.5) 4.6 8.5 4.4 1.9 2.1 7.7 5.9 4.7 2.1 1.6 2.2 0.8 1.7 (2.1) 9.1 K 0.9 0.7 0.9
Net Income 8.4 35.5 48.1 29.5 25.2 21.9 15.2 12.1 8.9 4.3 4.6 5.6 3.2 5.0 (2.1) 1.6 2.8 2.1 2.2
EPS 0.95 3.73 4.85 2.99 2.51 2.31 2.14 2.32 1.97 0.96 1.51 1.95 1.11 1.74 0.75 0.56 1.01 0.74 0.72