image
Financial Services - Banks - Regional - NASDAQ - US
$ 30.65
3.3 %
$ 266 M
Market Cap
10.64
P/E
INCOME STATEMENT
292 M REVENUE
245.94%
286 M OPERATING INCOME
3137.57%
8.42 M NET INCOME
-76.32%
EFFICIENCY
Earnings Waterfall First Internet Bancorp
image
Revenue 292 M
Cost Of Revenue 0
Gross Profit 292 M
Operating Expenses 6.33 M
Operating Income 286 M
Other Expenses 277 M
Net Income 8.42 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
REVENUE
Revenue 291.9 84.4 113.4 118.4 91.6 73.8 67.1 59.7 49.4 38.9 29.1 26.6 24.4 18.4 17.9 17.0 14.9 13.9 11.2 10.5
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 291.9 84.4 113.4 118.4 91.6 73.8 67.1 59.7 49.4 38.9 29.1 26.6 24.4 18.4 17.9 17.0 14.9 13.9 11.2 10.5
OPERATING INCOME
Operating Expenses 6.3 79.4 73.3 61.8 57.7 46.6 43.2 36.7 31.5 25.3 22.7 20.5 16.6 (4.8) (0.5) 7.0 5.6 10.0 6.6 4.3
Selling, General and Administrative Expenses 6.3 51.8 62.6 54.2 47.3 39.9 34.9 31.8 27.2 22.2 19.6 17.4 13.9 7.9 7.7 6.7 4.6 40 K 2.6 2.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 285.6 8.8 40.1 56.6 33.9 27.2 24.0 22.9 18.0 13.7 6.5 6.2 7.8 23.2 18.5 9.9 9.3 3.9 4.6 6.3
PRE-TAX INCOME
Interest Income Expense 204.5 164.5 59.8 47.3 72.3 84.4 53.2 30.7 19.2 10.7 8.9 8.1 8.5 9.6 10.8 14.9 18.9 20.2 14.9 11.7
Total Other Income (258.0) (3.9) (1.2) (1.2) (3.9) (1.9) (4.4) (1.4) (1.2) (9.0) (0.6) (0.5) (0.5) (1.6) (1.2) (4.3) 0 0 (1.8) (3.2)
Pre-Tax Income 27.5 4.9 40.1 56.6 33.9 27.2 24.0 22.9 18.0 13.7 6.5 6.2 7.8 4.0 6.7 (4.3) 1.6 3.8 2.8 3.1
NET INCOME
Tax Provision 2.3 (3.5) 4.6 8.5 4.4 1.9 2.1 7.7 5.9 4.7 2.1 1.6 2.2 0.8 1.7 (2.1) 9.1 K 0.9 0.7 0.9
Net Income 25.3 8.4 35.5 48.1 29.5 25.2 21.9 15.2 12.1 8.9 4.3 4.6 5.6 3.2 5.0 (2.1) 1.6 2.8 2.1 2.2
EPS 2.91 0.95 3.73 4.85 2.99 2.51 2.31 2.14 2.32 1.97 0.96 1.51 1.95 1.11 1.74 0.75 0.56 1.01 0.74 0.72