Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (375.9) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (376.4) | (395.2) | (415.0) | (435.7) | (457.5) | (480.4) | (504.4) | (529.6) | (556.1) | (583.9) | (11 501.4) |