Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (55.0) | ||||||||||
CAPEX | 84.9 K | ||||||||||
Maintenance CAPEX | 59.4 K | ||||||||||
Cash Flow For Owners | (55.1) | (57.8) | (60.7) | (63.7) | (66.9) | (70.3) | (73.8) | (77.5) | (81.3) | (85.4) | (1 682.4) |