image
Energy - Oil & Gas Exploration & Production - NASDAQ - GR
$ 24.63
0.86 %
$ 76.7 M
Market Cap
-62.83
P/E
INCOME STATEMENT
147 M REVENUE
-19.73%
44.1 M OPERATING INCOME
-33.13%
50.2 M NET INCOME
-29.49%
EFFICIENCY
Earnings Waterfall Imperial Petroleum Inc.
image
Revenue 147 M
Cost Of Revenue 80.1 M
Gross Profit 67.4 M
Operating Expenses 23.2 M
Operating Income 44.1 M
Other Expenses -6.01 M
Net Income 50.2 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Jul-2011 Jul-2010 Jul-2009 Jul-2008 Jul-2007 Jul-2006 Jul-2005 Jul-2004 Jul-2003 Jul-2002 Jul-2001 Jul-2000 Jul-1999 Jul-1998 Jul-1997
REVENUE
Revenue 147.5 183.7 97.0 17.4 20.3 13.3 110.0 5.7 1.1 1.9 1.1 3.4 3.0 1.9 94 K 0 0 0 0.1 60 K 16 K
GROSS PROFIT
Cost Of Revenue 80.1 110.4 64.4 19.7 19.9 13.0 96.8 5.1 1.0 1.5 0.7 1.3 1.4 0.8 0 0 0 0 0.1 69.2 K 31.9 K
Gross Profit 67.4 73.4 32.6 (2.3) 0.4 0.3 13.2 0.5 83.6 K 0.4 0.4 2.1 1.5 1.1 94 K 0 0 0 4.72 K 9.15 K 15.9 K
OPERATING INCOME
Operating Expenses 23.2 6.5 2.8 1.1 0.7 0.7 5.2 1.3 0.5 1.0 2.1 1.8 1.5 0.6 1.1 0.5 0.3 0.6 2.2 0.6 0.1
Selling, General and Administrative Expenses 6.6 6.5 1.8 0.6 0.7 0.7 4.3 1.1 0.4 0.8 1.9 1.0 0.6 0.4 1.1 0.5 0.3 0.6 0.8 0.6 93.4 K
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.41 K 0 0 0
Operating Income 44.1 66.0 29.8 (3.5) (0.4) (0.4) 8.0 (17.1) (0.4) (0.7) (1.7) 0.4 73.8 K 0.5 (1.2) (0.9) (0.3) (0.6) (2.2) (0.6) (0.1)
PRE-TAX INCOME
Interest Income Expense 0 1.8 1.6 0.1 10 K 7.66 K 1.7 0.4 1.6 1.9 1.6 3.8 2.8 1.7 73.3 K 35.5 K 90.9 K 60.4 K 0 0 0
Total Other Income 6.0 5.1 (0.3) (0.2) 38.4 K 206 (1.6) (0.7) 11.2 (1.9) (1.6) (3.8) (2.8) (1.7) 73.3 K 35.5 K 90.9 K 60.4 K 1.2 73.8 K 0.1
Pre-Tax Income 50.2 71.1 29.5 (3.6) (0.4) (0.4) 6.4 (17.8) 10.8 (2.6) (3.2) (3.4) (2.7) (1.2) (1.3) (0.8) (0.4) (0.6) (1.0) (0.5) 6.73 K
NET INCOME
Tax Provision 0 0 0.3 0.1 10 K 7.66 K 0.4 17.0 (11.2) 1.9 1.6 3.8 2.8 1.7 (0.9) 35.5 K 90.9 K 60.4 K (1.2) 73.8 K (0.1)
Net Income 50.2 71.1 29.5 (3.8) (0.4) (0.4) 6.1 (17.8) 10.8 (2.6) (3.2) (3.4) (2.7) (1.2) (0.3) (0.8) (0.4) (0.6) (1.0) (0.5) 6.73 K
EPS 1.4 3.22 2.89 11.9 1.27 1.2 3.44 14.8 9.6 2.38 4.24 4.7 3.86 0.49 0.19 0.74 0.43 0.69 1.57 1.21 0.0076