Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 837.0 | ||||||||||
CAPEX | (128.0) | ||||||||||
Maintenance CAPEX | (89.6) | ||||||||||
Cash Flow For Owners | 747.4 | 790.7 | 836.6 | 885.1 | 936.4 | 990.7 | 1 048.1 | 1 108.8 | 1 173.1 | 1 241.1 | 24 631.8 |