Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 837.0 | ||||||||||
CAPEX | (128.0) | ||||||||||
Maintenance CAPEX | (89.6) | ||||||||||
Cash Flow For Owners | 747.4 | 791.2 | 837.6 | 886.7 | 938.7 | 993.7 | 1 052.0 | 1 113.6 | 1 178.9 | 1 248.1 | 24 784.2 |