image
Healthcare - Biotechnology - NASDAQ - US
$ 1.845
-7.18 %
$ 137 M
Market Cap
-1.67
P/E
CASH FLOW STATEMENT
-19.1 M OPERATING CASH FLOW
-5.88%
-37 M INVESTING CASH FLOW
-317.45%
103 M FINANCING CASH FLOW
1131.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Inhibikase Therapeutics, Inc.
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)(20m)(20m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -27.5 M
Depreciation & Amortization 26.3 K
Capital Expenditures 0
Stock-Based Compensation 8.14 M
Change in Working Capital 205 K
Others -66.9 K
Free Cash Flow -19.1 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
OPERATING CASH FLOW
Net Income (27.5) (19.0) (18.1) (14.8) (2.8) (5.7) (2.2) (0.4) (0.6)
Depreciation & Amortization 26.3 K 0.2 6.72 K 0 0 0 0 0 0
Deferred Income Tax 0 0 0 0 0 0 0 0 0
Stock Based Compensation 8.1 0.5 0.5 1.5 0.6 1.4 0.6 0.3 0.3
Other Operating Activities 0 31.5 K 67 K 0.7 1.6 2.3 0.7 0.5 95.7 K
Change in Working Capital 0.2 0.2 0.2 (1.8) (0.5) 1.6 1.5 32.8 K 0.2
Cash From Operations (19.1) (18.1) (17.4) (14.3) (1.1) (0.3) 0.7 (0.1) 29.6 K
INVESTING CASH FLOW
Capital Expenditures 0 14.2 K (0.2) 0 0 0 0 0 0
Other Items (37.0) 11.7 (15.8) 0 0 0 87.1 K 0 0
Cash From Investing Activities (37.0) 11.7 (16.0) 0 0 0 87.1 K 0 0
FINANCING CASH FLOW
Common Stock Repurchased 0 0 0 0 0 0 0 0 0
Total Debt Repaid 0 0 (0.2) 42.5 K 0.3 22.8 K 26.3 K 0 0
Dividends Paid 0 0 0 0 0 0 0 0 0
Other Financing Activities 0 (0.1) 0 848 0 0 (1.6) 0.1 23.8 K
Cash From Financing Activities 103.5 8.4 (0.2) 41.1 15.1 22.8 K (0.4) 0.1 23.8 K
CHANGE IN CASH
Net Change In Cash 47.3 2.0 (33.6) 26.8 13.9 (0.4) 0.4 4.63 K 53.3 K
FREE CASH FLOW
Free Cash Flow (19.1) (18.1) (17.6) (14.3) (1.1) (0.3) 0.7 (0.1) 29.6 K