Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.4 | ||||||||||
CAPEX | (3.0) | ||||||||||
Maintenance CAPEX | (2.1) | ||||||||||
Cash Flow For Owners | 46.3 | 56.6 | 69.2 | 84.6 | 103.4 | 126.4 | 154.5 | 188.9 | 230.9 | 282.2 | 6 470.6 |